Himile Mechanical Science and Technology (Shandong) Co., Ltd (SHE:002595)
China flag China · Delayed Price · Currency is CNY
43.87
-3.54 (-7.47%)
Aug 31, 2026, 3:04 PM CST

SHE:002595 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
11,83011,0788,8137,1666,6426,008
Revenue Growth
19.00%25.70%22.99%7.88%10.55%13.48%
Gross Profit
3,8213,6843,0012,4361,8551,706
Operating Income
2,5382,5372,1371,7751,2591,166
Net Income
2,3302,3932,0111,6121,2001,053
Earnings Per Share
2.012.071.751.401.040.91
EPS Growth
3.61%18.58%24.62%34.90%14.33%4.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Automobile Tires and Equipment Industry
6,7045,9534,9173,9533,3373,398
Large Parts Machinery Products
4,0313,9643,3322,7703,0412,441
Computer Numerical Control Machine Tools
843.65967.53398.84308.46145.6788.17
Unallocated Other
250.63193.69165.6134.93118.7981.4
Total
11,83011,0788,8137,1666,6426,008

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
915.291,9531,7641,761621.75410.54
Total Debt
88.56225.18102.747.82137.53236.78
Net Cash (Debt)
826.731,7281,6621,713484.23173.76
Net Cash Growth
-52.42%4.00%-3.00%253.79%178.68%-
Net Cash Per Share
0.711.491.441.490.420.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,0081,0341,1391,605555.41118.38
Capital Expenditures
-1,025-912.5-372.16-302.28-368.67-210.05
Free Cash Flow
-16.74121.22767.171,303186.74-91.67
Free Cash Flow Growth
--84.20%-41.11%597.55%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.30%33.25%34.05%33.99%27.93%28.40%
Operating Margin
21.45%22.90%24.25%24.77%18.95%19.41%
Pretax Margin
22.09%24.71%26.02%25.74%20.37%19.92%
Profit Margin
19.70%21.60%22.82%22.50%18.07%17.53%
FCF Margin
-0.14%1.09%8.71%18.18%2.81%-1.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6900.6900.5340.4310.2590.517
Dividend Per Share Growth
87.10%29.04%24.01%66.67%-50.00%100.00%
Dividend Yield
1.32%1.20%1.57%2.19%1.71%2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.7728.2019.9314.6415.3721.09
Forward PE
17.9524.6218.6414.5814.3017.43
P/FCF Ratio
-556.7152.2418.1298.77-
PS Ratio
4.296.094.553.292.783.70