Shandong Zhangqiu Blower Co., Ltd (SHE:002598)
China · Delayed Price · Currency is CNY 6.61
+0.06 (0.92%)
Nov 3, 2026, 10:35 AM CST
Shandong Zhangqiu Blower Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,875 | 1,920 | 2,059 | 1,980 | 1,849 | 1,667 |
Other Revenue | 18.94 | 18.94 | 27.21 | 24.27 | 25.92 | 29.34 |
| 1,894 | 1,939 | 2,087 | 2,005 | 1,875 | 1,696 | |
Revenue Growth | -6.54% | -7.08% | 4.09% | 6.93% | 10.54% | 50.21% |
Cost of Revenue | 1,370 | 1,434 | 1,530 | 1,459 | 1,359 | 1,228 |
Gross Profit | 523.8 | 505.13 | 556.21 | 545.54 | 515.76 | 467.49 |
Selling, General & Admin | 287.54 | 310.43 | 321.85 | 292.02 | 263.6 | 242.39 |
Research & Development | 98.36 | 104.12 | 106.49 | 101.36 | 95.59 | 83.32 |
Other Operating Expenses | 11.66 | 3.27 | 8.81 | 8.11 | 13.68 | 13.54 |
Operating Expenses | 422.81 | 435.91 | 465.18 | 414.6 | 394.09 | 358.12 |
Operating Income | 100.99 | 69.21 | 91.03 | 130.94 | 121.67 | 109.37 |
Interest Expense | -32.88 | -24.32 | -15.71 | -18.02 | -16.09 | -9.77 |
Interest & Investment Income | 10.08 | 17.13 | 8.99 | 10.11 | 19.41 | 10.6 |
Currency Exchange Gain (Loss) | -0.59 | -0.59 | -0.02 | 1.04 | 0.93 | -0.45 |
Other Non Operating Income (Expenses) | -1.67 | 0.05 | -1.97 | -1.31 | -2.68 | -0.32 |
EBT Excluding Unusual Items | 75.92 | 61.47 | 82.31 | 122.77 | 123.24 | 109.43 |
Gain (Loss) on Sale of Investments | -0.82 | 1.27 | 1 | -1.68 | -1.08 | -1.17 |
Gain (Loss) on Sale of Assets | 0.08 | 0.26 | 1.3 | 0.65 | 0.5 | 1.04 |
Asset Writedown | 0.73 | -0.06 | -0.17 | -0.15 | -0.09 | -0.09 |
Other Unusual Items | 0.42 | 6.9 | 5.2 | 9.58 | 4.31 | 5.35 |
Pretax Income | 76.33 | 69.83 | 89.65 | 131.18 | 126.88 | 114.55 |
Income Tax Expense | -1.39 | 0.26 | 4.97 | 16.78 | 12.67 | 6.43 |
Earnings From Continuing Operations | 77.72 | 69.57 | 84.67 | 114.4 | 114.21 | 108.12 |
Minority Interest in Earnings | -6.91 | -6.46 | -6.3 | -7.85 | -4.04 | -3.22 |
Net Income | 70.81 | 63.11 | 78.37 | 106.55 | 110.17 | 104.9 |
Net Income to Common | 70.81 | 63.11 | 78.37 | 106.55 | 110.17 | 104.9 |
Net Income Growth | 83.61% | -19.46% | -26.45% | -3.29% | 5.03% | 28.60% |
Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 312 |
Shares Outstanding (Diluted) | 312 | 312 | 320 | 312 | 312 | 312 |
Shares Change | -2.37% | -2.39% | 2.44% | -0.00% | 0.00% | -0.01% |
EPS (Basic) | 0.23 | 0.20 | 0.25 | 0.34 | 0.35 | 0.34 |
EPS (Diluted) | 0.23 | 0.20 | 0.25 | 0.34 | 0.35 | 0.34 |
EPS Growth | 88.07% | -17.50% | -28.20% | -3.28% | 5.03% | 28.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 101.3 | 149.6 | -57.59 | -114.42 | 57.35 | -44.6 |
Free Cash Flow Per Share | 0.33 | 0.48 | -0.18 | -0.37 | 0.18 | -0.14 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 27.65% | 26.05% | 26.66% | 27.21% | 27.51% | 27.57% |
Operating Margin | 5.33% | 3.57% | 4.36% | 6.53% | 6.49% | 6.45% |
Profit Margin | 3.74% | 3.26% | 3.76% | 5.32% | 5.88% | 6.19% |
Free Cash Flow Margin | 5.35% | 7.72% | -2.76% | -5.71% | 3.06% | -2.63% |
EBITDA | 138.9 | 104.99 | 123.94 | 162.13 | 149.44 | 136.69 |
EBITDA Margin | 7.33% | 5.42% | 5.94% | 8.09% | 7.97% | 8.06% |
D&A For EBITDA | 37.92 | 35.77 | 32.91 | 31.19 | 27.77 | 27.32 |
EBIT | 100.99 | 69.21 | 91.03 | 130.94 | 121.67 | 109.37 |
EBIT Margin | 5.33% | 3.57% | 4.36% | 6.53% | 6.49% | 6.45% |
Effective Tax Rate | - | 0.38% | 5.55% | 12.79% | 9.99% | 5.61% |
Revenue as Reported | 1,894 | 1,939 | 2,087 | 2,005 | 1,875 | 1,696 |
Advertising Expenses | - | 8.71 | 13.1 | 13.56 | 21.27 | 23.74 |