Shanghai Yaoji Technology Co., Ltd. (SHE:002605)
China · Delayed Price · Currency is CNY 16.57
+0.20 (1.22%)
Sep 16, 2026, 3:04 PM CST
Shanghai Yaoji Technology Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 2,573 | 2,689 | 3,271 | 4,307 | 3,915 | 3,807 |
Revenue Growth | -8.15% | -17.80% | -24.04% | 10.01% | 2.83% | 48.61% |
Gross Profit Gross Profit Growth | 1,067 | 1,168 | 1,417 | 1,615 | 1,508 | 1,545 |
Operating Income Operating Income Growth | 554.46 | 581.31 | 677.98 | 758.91 | 546.48 | 589.16 |
Net Income Net Income Growth | 427.45 | 467.13 | 539.01 | 562.46 | 348.56 | 573.9 |
Earnings Per Share EPS Growth | 1.01 | 1.10 | 1.27 | 1.35 | 0.86 | 1.42 |
EPS Growth | -16.42% | -13.48% | -6.25% | 57.90% | -39.59% | -47.75% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Advertising Division Advertising Division Growth | 943.7 |
Poker Division Poker Division Growth | 922.91 |
Offset of Business Segment Offset of Business Segment Growth | -64.39 |
Gaming Division Gaming Division Growth | 865.29 |
Total Total Growth | 2,668 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 881.79 | 1,199 | 1,081 | 720.81 | 757.1 | 582.16 |
Total Debt Total Debt Growth | 790.58 | 773.86 | 700.34 | 451.61 | 540.92 | 735.98 |
Net Cash (Debt) Net Cash Growth | 91.22 | 424.82 | 380.35 | 269.2 | 216.18 | -153.82 |
Net Cash Growth | -63.31% | 11.69% | 41.29% | 24.53% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.22 | 1.00 | 0.89 | 0.65 | 0.53 | -0.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 417.65 | 494.74 | 594.07 | 450.27 | 582.3 | 540.71 |
Capital Expenditures CapEx Growth | -148.44 | -186.29 | -182.56 | -246.31 | -67.29 | -105.44 |
Free Cash Flow Free Cash Flow Growth | 269.21 | 308.45 | 411.51 | 203.96 | 515.01 | 435.27 |
Free Cash Flow Growth | -35.56% | -25.05% | 101.76% | -60.40% | 18.32% | -1.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 41.45% | 43.43% | 43.30% | 37.49% | 38.52% | 40.57% |
Operating Margin | 21.55% | 21.62% | 20.72% | 17.62% | 13.96% | 15.47% |
Pretax Margin | 20.21% | 21.22% | 20.80% | 16.53% | 11.08% | 16.53% |
Profit Margin | 16.61% | 17.37% | 16.48% | 13.06% | 8.90% | 15.07% |
FCF Margin | 10.46% | 11.47% | 12.58% | 4.74% | 13.15% | 11.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.500 | 0.500 | 0.500 | 0.900 | 0.250 | 0.300 |
Dividend Per Share Growth | 0% | 0% | -44.44% | 260.00% | -16.67% | -40.00% |
Dividend Yield | 2.90% | 2.23% | 1.98% | 4.46% | 1.97% | 1.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 16.24 | 20.77 | 20.42 | 16.24 | 16.34 | 15.97 |
Forward PE | 13.42 | 15.09 | 15.79 | 11.07 | 8.68 | 10.85 |
P/FCF Ratio | 25.32 | 31.46 | 26.75 | 44.77 | 11.06 | 21.06 |
PS Ratio | 2.65 | 3.61 | 3.36 | 2.12 | 1.46 | 2.41 |