Lancy Co., Ltd. (SHE:002612)
China flag China · Delayed Price · Currency is CNY
13.37
+0.77 (6.11%)
Jul 28, 2026, 3:04 PM CST

Lancy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,1756,0035,8375,7054,1363,833
Revenue Growth
7.28%2.85%2.31%37.93%7.91%33.24%
Gross Profit
3,6803,5613,4543,2872,3322,173
Operating Income
520.62489.12442.59383.3101.11178.39
Net Income
951.11999.29260.63253.6921.37173.45
Earnings Per Share
2.152.260.590.570.050.39
EPS Growth
246.34%283.40%2.74%1087.16%-87.68%21.59%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Women's Fashion
2,010
Medical Management
3,040
Green Children's Clothing
953.74
Offset of Business Segment
-1.23
Total
6,003

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,0971,187602.09505.56449.45647.17
Total Debt
2,5402,5572,5201,9942,1452,110
Net Cash (Debt)
-1,443-1,370-1,918-1,489-1,696-1,463
Net Cash Growth
------
Net Cash Per Share
-3.26-3.10-4.33-3.36-3.83-3.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
431.44445.2578.16879.89267.79509
Capital Expenditures
-100.61-105.42-157.59-130.55-182.66-175.09
Free Cash Flow
330.84339.77420.57749.3485.12333.91
Free Cash Flow Growth
-12.02%-19.21%-43.88%780.32%-74.51%34.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
59.59%59.32%59.18%57.61%56.38%56.71%
Operating Margin
8.43%8.15%7.58%6.72%2.44%4.66%
Pretax Margin
20.09%21.30%6.63%5.98%1.23%4.43%
Profit Margin
15.40%16.65%4.47%4.45%0.52%4.53%
FCF Margin
5.36%5.66%7.21%13.14%2.06%8.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.2001.2000.4000.450-0.070
Dividend Per Share Growth
200.00%200.00%-11.11%---76.67%
Dividend Yield
9.52%6.33%2.70%2.65%-0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
6.229.0527.7733.54574.8180.89
Forward PE
19.1029.9122.0533.22100.3347.33
P/FCF Ratio
17.8826.6217.2111.35144.2942.02
PS Ratio
0.961.511.241.492.973.66