Lancy Co., Ltd. (SHE:002612)
China
· Delayed Price · Currency is CNY 16.06
+0.15 (0.94%)
Apr 25, 2025, 2:45 PM CST
Lancy Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 555.94 | 439.23 | 443.92 | 477.98 | 291.01 | Upgrade
|
| Short-Term Investments | 7.7 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 38.14 | 66.33 | 5.52 | 169.19 | 222.02 | Upgrade
|
| Cash & Short-Term Investments | 601.78 | 505.56 | 449.45 | 647.17 | 513.02 | Upgrade
|
| Cash Growth | 19.03% | 12.48% | -30.55% | 26.15% | 42.98% | Upgrade
|
| Accounts Receivable | 171.74 | 219.97 | 191.94 | 254.66 | 294.5 | Upgrade
|
| Other Receivables | 70.15 | 111.02 | 91.78 | 116.77 | 79.7 | Upgrade
|
| Receivables | 241.89 | 330.99 | 283.72 | 371.42 | 374.2 | Upgrade
|
| Inventory | 1,151 | 1,113 | 1,223 | 1,041 | 929.81 | Upgrade
|
| Prepaid Expenses | 18.24 | 16.25 | 11.88 | 7.25 | 23.96 | Upgrade
|
| Other Current Assets | 110.04 | 97.17 | 106.7 | 130.35 | 102.29 | Upgrade
|
| Total Current Assets | 2,123 | 2,063 | 2,075 | 2,197 | 1,943 | Upgrade
|
| Property, Plant & Equipment | 1,451 | 1,607 | 1,463 | 1,325 | 579.07 | Upgrade
|
| Long-Term Investments | 1,366 | 1,613 | 1,687 | 1,716 | 968.22 | Upgrade
|
| Goodwill | 1,781 | 1,819 | 1,134 | 811.2 | 627.27 | Upgrade
|
| Other Intangible Assets | 392.18 | 397.76 | 389.2 | 371.79 | 392.49 | Upgrade
|
| Long-Term Deferred Tax Assets | 215.71 | 237.34 | 196.77 | 171.88 | 92.04 | Upgrade
|
| Long-Term Deferred Charges | 335.54 | 287.58 | 286.42 | 192.49 | 150.82 | Upgrade
|
| Other Long-Term Assets | 306.13 | 338.43 | 338.26 | 392.11 | 400.38 | Upgrade
|
| Total Assets | 7,971 | 8,363 | 7,570 | 7,177 | 5,154 | Upgrade
|
| Accounts Payable | 249.71 | 293.28 | 251.02 | 256.42 | 170.48 | Upgrade
|
| Accrued Expenses | 250.2 | 204.63 | 126.5 | 116.32 | 63.7 | Upgrade
|
| Short-Term Debt | 1,315 | 872.41 | 886.41 | 958.85 | 135.18 | Upgrade
|
| Current Portion of Long-Term Debt | - | 54.18 | 74.36 | - | - | Upgrade
|
| Current Portion of Leases | 8.83 | 8.84 | 5.34 | - | - | Upgrade
|
| Current Income Taxes Payable | 33.86 | 27.5 | 11.69 | 18.17 | 14.92 | Upgrade
|
| Current Unearned Revenue | 1,089 | 1,160 | 752.52 | 527.16 | 341.08 | Upgrade
|
| Other Current Liabilities | 290.92 | 245.6 | 364.94 | 484.98 | 302.76 | Upgrade
|
| Total Current Liabilities | 3,238 | 2,866 | 2,473 | 2,362 | 1,028 | Upgrade
|
| Long-Term Debt | 405.73 | 165 | 422.17 | 497.28 | 421.92 | Upgrade
|
| Long-Term Leases | 767.57 | 893.82 | 756.94 | 654.23 | - | Upgrade
|
| Long-Term Unearned Revenue | 2.31 | 3.57 | 4.83 | 6.09 | 7.35 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 84.12 | 85.12 | 87.53 | 89.28 | 94.31 | Upgrade
|
| Other Long-Term Liabilities | 80.16 | 114.64 | - | 6.92 | 5.1 | Upgrade
|
| Total Liabilities | 4,578 | 4,128 | 3,744 | 3,616 | 1,557 | Upgrade
|
| Common Stock | 442.45 | 442.45 | 442.45 | 442.45 | 442.45 | Upgrade
|
| Additional Paid-In Capital | 1,202 | 2,001 | 1,790 | 1,597 | 1,641 | Upgrade
|
| Retained Earnings | 1,189 | 1,131 | 904.9 | 911.92 | 883.75 | Upgrade
|
| Comprehensive Income & Other | -45.54 | -19.15 | -19.64 | -31.73 | -6.36 | Upgrade
|
| Total Common Equity | 2,787 | 3,555 | 3,117 | 2,919 | 2,961 | Upgrade
|
| Minority Interest | 606.56 | 679.19 | 708.09 | 642.25 | 635.7 | Upgrade
|
| Shareholders' Equity | 3,394 | 4,234 | 3,825 | 3,561 | 3,597 | Upgrade
|
| Total Liabilities & Equity | 7,971 | 8,363 | 7,570 | 7,177 | 5,154 | Upgrade
|
| Total Debt | 2,497 | 1,994 | 2,145 | 2,110 | 557.1 | Upgrade
|
| Net Cash (Debt) | -1,895 | -1,489 | -1,696 | -1,463 | -44.08 | Upgrade
|
| Net Cash Per Share | -4.28 | -3.36 | -3.83 | -3.31 | -0.10 | Upgrade
|
| Filing Date Shares Outstanding | 442.45 | 442.45 | 442.45 | 442.45 | 442.45 | Upgrade
|
| Total Common Shares Outstanding | 442.45 | 442.45 | 442.45 | 442.45 | 442.45 | Upgrade
|
| Working Capital | -1,115 | -803.42 | -397.73 | -164.7 | 915.15 | Upgrade
|
| Book Value Per Share | 6.30 | 8.03 | 7.05 | 6.60 | 6.69 | Upgrade
|
| Tangible Book Value | 613.85 | 1,338 | 1,594 | 1,736 | 1,941 | Upgrade
|
| Tangible Book Value Per Share | 1.39 | 3.02 | 3.60 | 3.92 | 4.39 | Upgrade
|
| Buildings | 584.87 | 602.31 | 613.07 | 553.47 | 416.1 | Upgrade
|
| Machinery | 545.3 | 528.31 | 423.49 | 336.71 | 266.87 | Upgrade
|
| Construction In Progress | 14.34 | 16.13 | 18.65 | 28.04 | 172.65 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.