China Western Power Industrial Co., Ltd. (SHE:002630)
1.970
-0.050 (-2.48%)
Jun 18, 2026, 3:04 PM CST
SHE:002630 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,038 | 1,519 | 2,530 | 1,554 | 832.09 | 1,444 |
Other Revenue | 157.25 | 157.25 | 63.45 | 313 | 27.05 | 72.8 |
| 1,196 | 1,677 | 2,593 | 1,867 | 859.14 | 1,517 | |
Revenue Growth (YoY) | -51.58% | -35.35% | 38.91% | 117.29% | -43.38% | -31.26% |
Cost of Revenue | 925.89 | 1,333 | 2,027 | 1,515 | 849.24 | 1,522 |
Gross Profit | 269.72 | 343.11 | 566.68 | 351.72 | 9.9 | -5.1 |
Selling, General & Admin | 183.68 | 180.38 | 190.96 | 178.88 | 175.48 | 201.28 |
Research & Development | 47.7 | 51.17 | 45.04 | 55.75 | 43.06 | 40.34 |
Other Operating Expenses | 23.76 | 24.06 | 25.43 | 25.08 | 19.43 | 21.28 |
Operating Expenses | 222.03 | 216.42 | 603.86 | 253.51 | 460.14 | 441.14 |
Operating Income | 47.69 | 126.69 | -37.18 | 98.21 | -450.24 | -446.24 |
Interest Expense | -292.96 | -290.42 | -311.71 | -346.5 | -356.29 | -362.1 |
Interest & Investment Income | 67.34 | 82.44 | 119.03 | 84.72 | 68.69 | 28.95 |
Currency Exchange Gain (Loss) | 2.9 | 2.9 | -2.72 | -3.41 | -2.64 | 2.06 |
Other Non Operating Income (Expenses) | -21.6 | -36.37 | -20.58 | -53.43 | -35.04 | -15.88 |
EBT Excluding Unusual Items | -196.63 | -114.76 | -253.15 | -220.4 | -775.52 | -793.21 |
Gain (Loss) on Sale of Investments | -0.07 | -0.21 | 0.83 | 0.41 | 0.05 | 0.05 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | -0.09 | -0.02 | -0.1 | 0.1 |
Asset Writedown | -153.61 | -184.69 | -29.29 | -2.09 | -13.91 | -1.75 |
Other Unusual Items | 4.22 | 3.14 | -10.76 | -8.93 | -5.45 | -0.13 |
Pretax Income | -345.91 | -296.33 | -292.46 | -231.03 | -794.92 | -794.93 |
Income Tax Expense | -22.16 | -4.96 | 46.26 | -28.27 | -30 | -106.78 |
Earnings From Continuing Operations | -323.75 | -291.38 | -338.72 | -202.76 | -764.92 | -688.15 |
Minority Interest in Earnings | 1.43 | 4.28 | 11.26 | 9.7 | 7.84 | 6.07 |
Net Income | -322.32 | -287.09 | -327.47 | -193.07 | -757.08 | -682.08 |
Net Income to Common | -322.32 | -287.09 | -327.47 | -193.07 | -757.08 | -682.08 |
Shares Outstanding (Basic) | 1,181 | 1,181 | 1,110 | 1,181 | 1,181 | 1,181 |
Shares Outstanding (Diluted) | 1,181 | 1,181 | 1,110 | 1,181 | 1,181 | 1,181 |
Shares Change (YoY) | 6.41% | 6.35% | -5.96% | 0.01% | -0.01% | -0.00% |
EPS (Basic) | -0.27 | -0.24 | -0.29 | -0.16 | -0.64 | -0.58 |
EPS (Diluted) | -0.27 | -0.24 | -0.29 | -0.16 | -0.64 | -0.58 |
Free Cash Flow | 219.62 | 227.59 | 56.95 | 228.29 | 271.57 | -193.46 |
Free Cash Flow Per Share | 0.19 | 0.19 | 0.05 | 0.19 | 0.23 | -0.16 |
Gross Margin | 22.56% | 20.47% | 21.85% | 18.84% | 1.15% | -0.34% |
Operating Margin | 3.99% | 7.56% | -1.43% | 5.26% | -52.41% | -29.41% |
Profit Margin | -26.96% | -17.13% | -12.63% | -10.34% | -88.12% | -44.95% |
Free Cash Flow Margin | 18.37% | 13.58% | 2.20% | 12.23% | 31.61% | -12.75% |
EBITDA | 95.74 | 175.7 | 15.72 | 162.89 | -370.04 | -369.88 |
EBITDA Margin | 8.01% | 10.48% | 0.61% | 8.72% | -43.07% | -24.38% |
D&A For EBITDA | 48.04 | 49.01 | 52.89 | 64.68 | 80.2 | 76.36 |
EBIT | 47.69 | 126.69 | -37.18 | 98.21 | -450.24 | -446.24 |
EBIT Margin | 3.99% | 7.56% | -1.43% | 5.26% | -52.41% | -29.41% |
Revenue as Reported | 1,196 | 1,677 | 2,593 | 1,867 | 859.14 | 1,517 |
Advertising Expenses | - | 0.53 | 0.84 | 0.27 | 0.32 | 0.28 |