Goldenmax International Group Ltd. (SHE:002636)
China flag China · Delayed Price · Currency is CNY
50.83
+1.73 (3.52%)
Jul 31, 2026, 3:04 PM CST

SHE:002636 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
4,7814,4804,0483,5713,7605,891
Revenue Growth
14.60%10.67%13.36%-5.03%-36.17%63.33%
Gross Profit
864.25634.49291.31300.76432.661,333
Operating Income
461.88245.67-117.91-130.3-25.07795.94
Net Income
479.23300.7537.06-78.8187.1690.19
Earnings Per Share
0.660.410.05-0.110.120.95
EPS Growth
491.37%709.80%---87.34%282.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Copper Clad Laminates and Related Products
4,1213,5823,0203,2215,408
PCB
110.61167.67126.25175.42137.76
Medical Equipment
102.69109.43101.4372.1470.64
Unallocated Others
80.6577.9886.4370.5478.87
Medicine
65.37110.8237.53221.39195.46
Total
4,4804,0483,5713,7605,891

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1331,5751,1981,2131,7991,879
Total Debt
4.164.164.076.457.836.53
Net Cash (Debt)
1,1291,5711,1941,2061,7911,873
Net Cash Growth
0.14%31.51%-1.00%-32.63%-4.39%45.89%
Net Cash Per Share
1.552.161.641.652.472.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
73.99-15.92-15.93270.78455.73742.13
Capital Expenditures
-203.33-145.11-130.17-139.52-565.67-332.68
Free Cash Flow
-129.34-161.03-146.1131.26-109.94409.45
Free Cash Flow Growth
-----23.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.08%14.16%7.20%8.42%11.51%22.63%
Operating Margin
9.66%5.48%-2.91%-3.65%-0.67%13.51%
Pretax Margin
10.66%7.03%0.77%-2.03%2.86%13.39%
Profit Margin
10.02%6.71%0.92%-2.21%2.32%11.72%
FCF Margin
-2.71%-3.59%-3.61%3.67%-2.92%6.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1250.1250.0850.0600.0850.085
Dividend Per Share Growth
47.06%47.06%41.67%-29.41%0%41.67%
Dividend Yield
0.25%0.75%1.11%0.69%1.13%0.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
77.2040.45152.05-65.1115.88
Forward PE
-15.2215.2215.2215.2215.22
P/FCF Ratio
---49.42-26.76
PS Ratio
7.742.721.391.821.511.86