Valiant Co.,Ltd (SHE:002643)
China flag China · Delayed Price · Currency is CNY
14.00
+0.02 (0.14%)
Oct 31, 2025, 2:45 PM CST

Valiant Co.,Ltd Statistics

Total Valuation

Valiant Co.,Ltd has a market cap or net worth of CNY 12.90 billion. The enterprise value is 14.11 billion.

Market Cap12.90B
Enterprise Value 14.11B

Important Dates

The last earnings date was Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date Jun 6, 2025

Share Statistics

Valiant Co.,Ltd has 922.96 million shares outstanding. The number of shares has increased by 3.42% in one year.

Current Share Class 922.96M
Shares Outstanding 922.96M
Shares Change (YoY) +3.42%
Shares Change (QoQ) -12.69%
Owned by Insiders (%) 1.08%
Owned by Institutions (%) 11.85%
Float 453.71M

Valuation Ratios

The trailing PE ratio is 51.79 and the forward PE ratio is 22.44.

PE Ratio 51.79
Forward PE 22.44
PS Ratio 3.43
PB Ratio 1.61
P/TBV Ratio 2.12
P/FCF Ratio 42.40
P/OCF Ratio 11.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.48, with an EV/FCF ratio of 46.35.

EV / Earnings 55.11
EV / Sales 3.75
EV / EBITDA 16.48
EV / EBIT 34.96
EV / FCF 46.35

Financial Position

The company has a current ratio of 2.72, with a Debt / Equity ratio of 0.22.

Current Ratio 2.72
Quick Ratio 1.37
Debt / Equity 0.22
Debt / EBITDA 2.07
Debt / FCF 5.83
Interest Coverage 56.58

Financial Efficiency

Return on equity (ROE) is 4.88% and return on invested capital (ROIC) is 2.60%.

Return on Equity (ROE) 4.88%
Return on Assets (ROA) 2.34%
Return on Invested Capital (ROIC) 2.60%
Return on Capital Employed (ROCE) 4.28%
Revenue Per Employee 793,785
Profits Per Employee 54,081
Employee Count4,733
Asset Turnover 0.35
Inventory Turnover 1.31

Taxes

In the past 12 months, Valiant Co.,Ltd has paid 4.62 million in taxes.

Income Tax 4.62M
Effective Tax Rate 1.19%

Stock Price Statistics

The stock price has increased by +37.28% in the last 52 weeks. The beta is 0.95, so Valiant Co.,Ltd's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +37.28%
50-Day Moving Average 13.39
200-Day Moving Average 11.73
Relative Strength Index (RSI) 63.34
Average Volume (20 Days) 26,070,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valiant Co.,Ltd had revenue of CNY 3.76 billion and earned 255.97 million in profits. Earnings per share was 0.27.

Revenue3.76B
Gross Profit 1.36B
Operating Income 403.41M
Pretax Income 389.44M
Net Income 255.97M
EBITDA 824.62M
EBIT 403.41M
Earnings Per Share (EPS) 0.27
Full Income Statement

Balance Sheet

The company has 1.37 billion in cash and 1.77 billion in debt, giving a net cash position of -400.64 million or -0.43 per share.

Cash & Cash Equivalents 1.37B
Total Debt 1.77B
Net Cash -400.64M
Net Cash Per Share -0.43
Equity (Book Value) 8.00B
Book Value Per Share 8.17
Working Capital 2.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.08 billion and capital expenditures -779.56 million, giving a free cash flow of 304.30 million.

Operating Cash Flow 1.08B
Capital Expenditures -779.56M
Free Cash Flow 304.30M
FCF Per Share 0.33
Full Cash Flow Statement

Margins

Gross margin is 36.22%, with operating and profit margins of 10.74% and 6.81%.

Gross Margin 36.22%
Operating Margin 10.74%
Pretax Margin 10.37%
Profit Margin 6.81%
EBITDA Margin 21.95%
EBIT Margin 10.74%
FCF Margin 8.10%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 0.71%.

Dividend Per Share 0.10
Dividend Yield 0.71%
Dividend Growth (YoY) -66.67%
Years of Dividend Growth 6
Payout Ratio 53.39%
Buyback Yield -3.42%
Shareholder Yield -2.70%
Earnings Yield 1.98%
FCF Yield 2.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 15, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 15, 2017
Split Type Forward
Split Ratio 2.5

Scores

Altman Z-Score n/a
Piotroski F-Score 5