Valiant Co.,Ltd (SHE:002643)
China flag China · Delayed Price · Currency is CNY
13.30
-0.24 (-1.77%)
Sep 18, 2025, 2:45 PM CST

Valiant Co.,Ltd Statistics

Total Valuation

Valiant Co.,Ltd has a market cap or net worth of CNY 12.30 billion. The enterprise value is 13.65 billion.

Market Cap12.30B
Enterprise Value 13.65B

Important Dates

The last earnings date was Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date Jun 6, 2025

Share Statistics

Valiant Co.,Ltd has 922.96 million shares outstanding. The number of shares has increased by 3.24% in one year.

Current Share Class 922.96M
Shares Outstanding 922.96M
Shares Change (YoY) +3.24%
Shares Change (QoQ) +13.76%
Owned by Insiders (%) 1.99%
Owned by Institutions (%) 12.04%
Float 445.37M

Valuation Ratios

The trailing PE ratio is 51.01 and the forward PE ratio is 22.04.

PE Ratio 51.01
Forward PE 22.04
PS Ratio 3.41
PB Ratio 1.55
P/TBV Ratio 2.04
P/FCF Ratio 128.41
P/OCF Ratio 12.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.64, with an EV/FCF ratio of 142.42.

EV / Earnings 54.76
EV / Sales 3.78
EV / EBITDA 17.64
EV / EBIT 39.58
EV / FCF 142.42

Financial Position

The company has a current ratio of 2.76, with a Debt / Equity ratio of 0.22.

Current Ratio 2.76
Quick Ratio 1.38
Debt / Equity 0.22
Debt / EBITDA 2.28
Debt / FCF 18.44
Interest Coverage 13.39

Financial Efficiency

Return on equity (ROE) is 4.69% and return on invested capital (ROIC) is 2.25%.

Return on Equity (ROE) 4.69%
Return on Assets (ROA) 2.03%
Return on Invested Capital (ROIC) 2.25%
Return on Capital Employed (ROCE) 3.70%
Revenue Per Employee 762,070
Profits Per Employee 52,648
Employee Count4,733
Asset Turnover 0.34
Inventory Turnover 1.29

Taxes

In the past 12 months, Valiant Co.,Ltd has paid 15.82 million in taxes.

Income Tax 15.82M
Effective Tax Rate 4.15%

Stock Price Statistics

The stock price has increased by +74.45% in the last 52 weeks. The beta is 0.99, so Valiant Co.,Ltd's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change +74.45%
50-Day Moving Average 12.89
200-Day Moving Average 11.58
Relative Strength Index (RSI) 55.34
Average Volume (20 Days) 20,753,071

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valiant Co.,Ltd had revenue of CNY 3.61 billion and earned 249.18 million in profits. Earnings per share was 0.26.

Revenue3.61B
Gross Profit 1.30B
Operating Income 344.73M
Pretax Income 381.31M
Net Income 249.18M
EBITDA 761.81M
EBIT 344.73M
Earnings Per Share (EPS) 0.26
Full Income Statement

Balance Sheet

The company has 1.19 billion in cash and 1.77 billion in debt, giving a net cash position of -577.73 million or -0.63 per share.

Cash & Cash Equivalents 1.19B
Total Debt 1.77B
Net Cash -577.73M
Net Cash Per Share -0.63
Equity (Book Value) 7.92B
Book Value Per Share 7.70
Working Capital 2.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.02 billion and capital expenditures -920.23 million, giving a free cash flow of 95.81 million.

Operating Cash Flow 1.02B
Capital Expenditures -920.23M
Free Cash Flow 95.81M
FCF Per Share 0.10
Full Cash Flow Statement

Margins

Gross margin is 36.08%, with operating and profit margins of 9.56% and 6.91%.

Gross Margin 36.08%
Operating Margin 9.56%
Pretax Margin 10.57%
Profit Margin 6.91%
EBITDA Margin 21.12%
EBIT Margin 9.56%
FCF Margin 2.66%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 0.74%.

Dividend Per Share 0.10
Dividend Yield 0.74%
Dividend Growth (YoY) -66.67%
Years of Dividend Growth 6
Payout Ratio 56.35%
Buyback Yield -3.24%
Shareholder Yield -2.51%
Earnings Yield 2.03%
FCF Yield 0.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 15, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 15, 2017
Split Type Forward
Split Ratio 2.5

Scores

Valiant Co.,Ltd has an Altman Z-Score of 3.3 and a Piotroski F-Score of 5.

Altman Z-Score 3.3
Piotroski F-Score 5