Valiant Co.,Ltd (SHE:002643)
China flag China · Delayed Price · Currency is CNY
13.11
+0.22 (1.71%)
Sep 10, 2026, 3:04 PM CST

Valiant Co.,Ltd Statistics

Total Valuation

Valiant Co.,Ltd has a market cap or net worth of CNY 12.01 billion. The enterprise value is 13.49 billion.

Market Cap12.01B
Enterprise Value 13.49B

Important Dates

The last earnings date was Saturday, August 22, 2026.

Earnings Date Aug 22, 2026
Ex-Dividend Date Jun 11, 2026

Share Statistics

Valiant Co.,Ltd has 915.90 million shares outstanding. The number of shares has decreased by -4.53% in one year.

Current Share Class 915.90M
Shares Outstanding 915.90M
Shares Change (YoY) -4.53%
Shares Change (QoQ) +12.65%
Owned by Insiders (%) 1.09%
Owned by Institutions (%) 11.97%
Float 470.10M

Valuation Ratios

The trailing PE ratio is 48.96 and the forward PE ratio is 25.76.

PE Ratio 48.96
Forward PE 25.76
PS Ratio 3.14
PB Ratio 1.51
P/TBV Ratio 1.99
P/FCF Ratio 48.31
P/OCF Ratio 13.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.59, with an EV/FCF ratio of 54.26.

EV / Earnings 55.33
EV / Sales 3.52
EV / EBITDA 15.59
EV / EBIT 35.17
EV / FCF 54.26

Financial Position

The company has a current ratio of 2.33, with a Debt / Equity ratio of 0.26.

Current Ratio 2.33
Quick Ratio 1.31
Debt / Equity 0.26
Debt / EBITDA 2.40
Debt / FCF 8.36
Interest Coverage 18.21

Financial Efficiency

Return on equity (ROE) is 4.32% and return on invested capital (ROIC) is 4.40%.

Return on Equity (ROE) 4.32%
Return on Assets (ROA) 2.19%
Return on Invested Capital (ROIC) 4.40%
Return on Capital Employed (ROCE) 4.07%
Weighted Average Cost of Capital (WACC) 7.76%
Revenue Per Employee 783,735
Profits Per Employee 49,876
Employee Count4,887
Asset Turnover 0.35
Inventory Turnover 1.47

Taxes

In the past 12 months, Valiant Co.,Ltd has paid 5.14 million in taxes.

Income Tax 5.14M
Effective Tax Rate 1.48%

Stock Price Statistics

The stock price has decreased by -1.35% in the last 52 weeks. The beta is 0.85, so Valiant Co.,Ltd's price volatility has been lower than the market average.

Beta (5Y) 0.85
52-Week Price Change -1.35%
50-Day Moving Average 14.31
200-Day Moving Average 15.74
Relative Strength Index (RSI) 44.36
Average Volume (20 Days) 16,790,213

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valiant Co.,Ltd had revenue of CNY 3.83 billion and earned 243.75 million in profits. Earnings per share was 0.27.

Revenue3.83B
Gross Profit 1.38B
Operating Income 383.42M
Pretax Income 348.02M
Net Income 243.75M
EBITDA 855.01M
EBIT 383.42M
Earnings Per Share (EPS) 0.27
Full Income Statement

Balance Sheet

The company has 1.46 billion in cash and 2.08 billion in debt, with a net cash position of -614.16 million or -0.67 per share.

Cash & Cash Equivalents 1.46B
Total Debt 2.08B
Net Cash -614.16M
Net Cash Per Share -0.67
Equity (Book Value) 7.96B
Book Value Per Share 7.75
Working Capital 2.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 872.54 million and capital expenditures -624.00 million, giving a free cash flow of 248.54 million.

Operating Cash Flow 872.54M
Capital Expenditures -624.00M
Depreciation & Amortization 471.58M
Net Borrowing 295.18M
Free Cash Flow 248.54M
FCF Per Share 0.27
Full Cash Flow Statement

Margins

Gross margin is 35.94%, with operating and profit margins of 10.01% and 6.36%.

Gross Margin 35.94%
Operating Margin 10.01%
Pretax Margin 9.09%
Profit Margin 6.36%
EBITDA Margin 22.32%
EBIT Margin 10.01%
FCF Margin 6.49%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 0.99%.

Dividend Per Share 0.13
Dividend Yield 0.99%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth n/a
Payout Ratio 60.66%
Buyback Yield 4.53%
Shareholder Yield 5.52%
Earnings Yield 2.03%
FCF Yield 2.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Valiant Co.,Ltd is 19.50, which is 48.74% higher than the current price. The consensus rating is "Strong Buy".

Price Target 19.50
Price Target Difference 48.74%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 13.70%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on May 15, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 15, 2017
Split Type Forward
Split Ratio 2.5

Scores

Valiant Co.,Ltd has an Altman Z-Score of 3.75 and a Piotroski F-Score of 5.

Altman Z-Score 3.75
Piotroski F-Score 5