Valiant Co.,Ltd (SHE:002643)
China flag China · Delayed Price · Currency is CNY
16.50
-0.07 (-0.42%)
May 28, 2026, 3:04 PM CST

Valiant Co.,Ltd Statistics

Total Valuation

Valiant Co.,Ltd has a market cap or net worth of CNY 15.11 billion. The enterprise value is 16.54 billion.

Market Cap15.11B
Enterprise Value 16.54B

Important Dates

The next estimated earnings date is Tuesday, August 18, 2026.

Earnings Date Aug 18, 2026
Ex-Dividend Date Jun 6, 2025

Share Statistics

Valiant Co.,Ltd has 915.90 million shares outstanding. The number of shares has decreased by -3.20% in one year.

Current Share Class 915.90M
Shares Outstanding 915.90M
Shares Change (YoY) -3.20%
Shares Change (QoQ) -1.56%
Owned by Insiders (%) 1.09%
Owned by Institutions (%) 11.00%
Float 478.52M

Valuation Ratios

The trailing PE ratio is 51.65 and the forward PE ratio is 29.70.

PE Ratio 51.65
Forward PE 29.70
PS Ratio 3.90
PB Ratio 1.89
P/TBV Ratio 2.47
P/FCF Ratio 34.23
P/OCF Ratio 13.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.69, with an EV/FCF ratio of 37.47.

EV / Earnings 56.57
EV / Sales 4.27
EV / EBITDA 18.69
EV / EBIT 37.82
EV / FCF 37.47

Financial Position

The company has a current ratio of 2.66, with a Debt / Equity ratio of 0.25.

Current Ratio 2.66
Quick Ratio 1.47
Debt / Equity 0.25
Debt / EBITDA 2.26
Debt / FCF 4.54
Interest Coverage 20.36

Financial Efficiency

Return on equity (ROE) is 4.93% and return on invested capital (ROIC) is 5.07%.

Return on Equity (ROE) 4.93%
Return on Assets (ROA) 2.52%
Return on Invested Capital (ROIC) 5.07%
Return on Capital Employed (ROCE) 4.60%
Weighted Average Cost of Capital (WACC) 8.26%
Revenue Per Employee 792,033
Profits Per Employee 59,839
Employee Count4,887
Asset Turnover 0.36
Inventory Turnover 1.41

Taxes

In the past 12 months, Valiant Co.,Ltd has paid 4.99 million in taxes.

Income Tax 4.99M
Effective Tax Rate 1.26%

Stock Price Statistics

The stock price has increased by +50.00% in the last 52 weeks. The beta is 0.90, so Valiant Co.,Ltd's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change +50.00%
50-Day Moving Average 16.56
200-Day Moving Average 15.07
Relative Strength Index (RSI) 43.75
Average Volume (20 Days) 25,463,985

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valiant Co.,Ltd had revenue of CNY 3.87 billion and earned 292.43 million in profits. Earnings per share was 0.32.

Revenue3.87B
Gross Profit 1.43B
Operating Income 437.42M
Pretax Income 396.70M
Net Income 292.43M
EBITDA 873.13M
EBIT 437.42M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 1.41 billion in cash and 2.00 billion in debt, with a net cash position of -591.30 million or -0.65 per share.

Cash & Cash Equivalents 1.41B
Total Debt 2.00B
Net Cash -591.30M
Net Cash Per Share -0.65
Equity (Book Value) 7.99B
Book Value Per Share 8.14
Working Capital 2.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.10 billion and capital expenditures -657.16 million, giving a free cash flow of 441.49 million.

Operating Cash Flow 1.10B
Capital Expenditures -657.16M
Depreciation & Amortization 435.71M
Net Borrowing 120.28M
Free Cash Flow 441.49M
FCF Per Share 0.48
Full Cash Flow Statement

Margins

Gross margin is 36.92%, with operating and profit margins of 11.30% and 7.56%.

Gross Margin 36.92%
Operating Margin 11.30%
Pretax Margin 10.25%
Profit Margin 7.56%
EBITDA Margin 22.56%
EBIT Margin 11.30%
FCF Margin 11.41%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 0.75%.

Dividend Per Share 0.13
Dividend Yield 0.75%
Dividend Growth (YoY) -66.67%
Years of Dividend Growth n/a
Payout Ratio 44.41%
Buyback Yield 3.20%
Shareholder Yield 3.93%
Earnings Yield 1.94%
FCF Yield 2.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 15, 2017. It was a forward split with a ratio of 2.5.

Last Split Date May 15, 2017
Split Type Forward
Split Ratio 2.5

Scores

Valiant Co.,Ltd has an Altman Z-Score of 3.71 and a Piotroski F-Score of 6.

Altman Z-Score 3.71
Piotroski F-Score 6