Valiant Co.,Ltd (SHE:002643)
China · Delayed Price · Currency is CNY 12.78
+0.30 (2.40%)
Jul 31, 2026, 3:04 PM CST
Valiant Co.,Ltd Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 11,430 | 13,793 | 11,161 | 15,430 | 13,636 | 21,993 | |
Market Cap Growth | -5.96% | 23.58% | -27.67% | 13.16% | -38.00% | 11.12% |
Enterprise Value | 12,862 | 14,995 | 12,242 | 16,197 | 13,729 | 21,529 |
Last Close Price | 12.48 | 14.86 | 11.79 | 15.87 | 13.76 | 21.91 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 39.06 | 48.49 | 45.32 | 20.22 | 18.90 | 35.10 |
Forward PE | 21.83 | 24.37 | 18.80 | 16.42 | 13.84 | 26.75 |
PS Ratio | 2.95 | 3.71 | 3.02 | 3.58 | 2.68 | 5.05 |
PB Ratio | 1.43 | 1.74 | 1.44 | 2.01 | 2.01 | 3.65 |
P/TBV Ratio | 1.87 | 2.27 | 1.90 | 2.65 | 2.66 | 4.80 |
P/FCF Ratio | 25.89 | 34.80 | - | - | - | 70.22 |
P/OCF Ratio | 10.40 | 12.66 | 10.18 | 14.24 | 13.87 | 21.05 |
PEG Ratio | - | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 3.32 | 4.04 | 3.32 | 3.76 | 2.70 | 4.94 |
EV/EBITDA Ratio | 14.53 | 17.68 | 14.72 | 12.26 | 10.89 | 20.42 |
EV/EBIT Ratio | 29.41 | 36.38 | 30.93 | 18.26 | 15.89 | 28.29 |
EV/FCF Ratio | 29.13 | 37.83 | - | - | - | 68.74 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.25 | 0.22 | 0.23 | 0.18 | 0.12 | 0.12 |
Debt / EBITDA Ratio | 2.26 | 1.99 | 2.07 | 1.03 | 0.66 | 0.67 |
Debt / FCF Ratio | 4.54 | 4.32 | - | - | - | 2.27 |
Net Debt / Equity Ratio | 0.07 | 0.06 | 0.07 | 0.02 | -0.05 | -0.11 |
Net Debt / EBITDA Ratio | 0.68 | 0.58 | 0.62 | 0.09 | -0.28 | -0.61 |
Net Debt / FCF Ratio | 1.34 | 1.25 | -42.49 | -0.38 | 1.12 | -2.05 |
Asset Turnover | 0.36 | 0.35 | 0.36 | 0.44 | 0.59 | 0.60 |
Inventory Turnover | 1.41 | 1.31 | 1.24 | 1.29 | 1.86 | 2.10 |
Quick Ratio | 1.47 | 1.29 | 1.40 | 1.45 | 0.83 | 1.29 |
Current Ratio | 2.66 | 2.68 | 2.86 | 3.03 | 1.88 | 2.48 |
Return on Equity (ROE) | 4.93% | 4.91% | 4.97% | 12.21% | 12.86% | 12.00% |
Return on Assets (ROA) | 2.52% | 2.42% | 2.39% | 5.71% | 6.30% | 6.54% |
Return on Invested Capital (ROIC) | 5.07% | 4.82% | 4.54% | 11.57% | 12.67% | 13.24% |
Return on Capital Employed (ROCE) | 4.60% | 4.40% | 4.30% | 10.10% | 11.90% | 11.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 2.56% | 2.06% | 2.21% | 4.95% | 5.29% | 2.85% |
FCF Yield | 3.86% | 2.87% | -0.11% | -2.02% | -2.29% | 1.42% |
Dividend Yield | 0.97% | 0.84% | 0.85% | 1.89% | 2.14% | 1.16% |
Payout Ratio | 44.41% | 46.54% | 132.54% | 40.63% | 36.23% | 33.27% |
Buyback Yield / Dilution | 3.20% | 3.12% | -4.28% | 0.52% | -0.54% | -0.77% |
Total Shareholder Return | 4.17% | 3.96% | -3.43% | 2.41% | 1.61% | 0.40% |