Chengdu Leejun Industrial Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,223	7,575	7,152	6,759	13,673	11,926
Market Cap Growth	66.31%	5.92%	5.81%	-50.57%	14.64%	141.67%
Enterprise Value	9,643	6,176	5,937	5,599	12,812	10,611
Last Close Price	10.86	7.29	6.83	6.42	12.94	11.05
PE Ratio	133.72	63.08	58.19	30.77	68.40	62.22
PS Ratio	15.72	9.76	6.67	6.63	14.26	14.56
PB Ratio	4.00	2.73	2.65	2.60	5.73	5.04
P/TBV Ratio	4.52	3.09	3.01	3.11	7.01	6.13
P/FCF Ratio	-	26.87	30.73	49.39	222.07	-
P/OCF Ratio	297.38	21.96	26.68	34.76	53.31	80.27
EV/Sales Ratio	13.51	7.96	5.54	5.49	13.36	12.96
EV/EBITDA Ratio	90.07	43.18	22.49	20.96	54.63	49.25
EV/EBIT Ratio	187.60	68.13	28.24	25.45	62.89	56.59
EV/FCF Ratio	-1801.02	21.91	25.51	40.91	208.10	-
Debt / Equity Ratio	0.00	0.01	0.00	0.01	0.00	-
Debt / EBITDA Ratio	0.11	0.09	0.04	0.06	0.02	-
Debt / FCF Ratio	-	0.05	0.05	0.12	0.06	-
Net Debt / Equity Ratio	-0.56	-0.55	-0.46	-0.50	-0.49	-0.44
Net Debt / EBITDA Ratio	-15.39	-10.74	-4.74	-4.86	-4.96	-4.86
Net Debt / FCF Ratio	295.26	-5.45	-5.37	-9.48	-18.90	32.68
Asset Turnover	0.21	0.23	0.32	0.31	0.32	0.29
Inventory Turnover	1.08	1.28	1.41	1.22	1.25	1.23
Quick Ratio	3.11	2.98	3.12	2.13	2.31	2.55
Current Ratio	3.87	3.60	3.83	2.87	3.09	3.25
Return on Equity (ROE)	3.09%	4.39%	4.64%	8.80%	8.39%	8.39%
Return on Assets (ROA)	0.95%	1.68%	3.89%	4.18%	4.19%	4.15%
Return on Invested Capital (ROIC)	3.73%	5.88%	11.57%	14.99%	13.60%	14.52%
Return on Capital Employed (ROCE)	1.80%	3.20%	7.70%	8.40%	8.50%	7.90%
Earnings Yield	0.77%	1.58%	1.72%	3.25%	1.46%	1.61%
FCF Yield	-0.05%	3.72%	3.26%	2.02%	0.45%	-0.27%
Dividend Yield	0.55%	0.82%	0.59%	0.62%	1.39%	0.91%
Payout Ratio	71.94%	34.42%	33.64%	14.21%	129.25%	31.84%
Buyback Yield / Dilution	-6.47%	2.28%	2.10%	0.57%	-4.29%	-1.86%
Total Shareholder Return	-5.92%	3.10%	2.68%	1.19%	-2.90%	-0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.