Chengdu Leejun Industrial Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,180	12,081	7,575	7,152	6,759	13,673
Market Cap Growth	74.65%	59.48%	5.92%	5.81%	-50.57%	14.64%
Enterprise Value	8,253	10,500	6,176	5,937	5,599	12,812
Last Close Price	9.85	11.69	7.29	6.83	6.42	12.94
PE Ratio	240.91	215.56	63.08	58.19	30.77	68.40
Forward PE	-	46.98	46.98	46.98	46.98	46.98
PS Ratio	13.60	16.58	9.76	6.67	6.63	14.26
PB Ratio	3.63	4.36	2.73	2.65	2.60	5.73
P/TBV Ratio	4.10	4.92	3.09	3.01	3.11	7.01
P/FCF Ratio	52.03	101.24	26.87	30.73	49.39	222.07
P/OCF Ratio	46.13	78.31	21.96	26.68	34.76	53.31
EV/Sales Ratio	11.03	14.41	7.96	5.54	5.49	13.36
EV/EBITDA Ratio	114.96	118.67	43.18	22.49	20.96	54.63
EV/EBIT Ratio	-	319.80	68.13	28.24	25.45	62.89
EV/FCF Ratio	42.18	87.99	21.91	25.51	40.91	208.10
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.01	0.00
Debt / EBITDA Ratio	0.09	0.09	0.09	0.04	0.06	0.02
Debt / FCF Ratio	0.04	0.07	0.05	0.05	0.12	0.06
Net Debt / Equity Ratio	-0.69	-0.67	-0.55	-0.46	-0.50	-0.49
Net Debt / EBITDA Ratio	-28.49	-21.09	-10.74	-4.74	-4.86	-4.96
Net Debt / FCF Ratio	-9.85	-15.64	-5.45	-5.37	-9.48	-18.90
Asset Turnover	0.21	0.21	0.23	0.32	0.31	0.32
Inventory Turnover	1.19	1.16	1.28	1.41	1.22	1.25
Quick Ratio	2.75	2.65	2.98	3.12	2.13	2.31
Current Ratio	3.41	3.24	3.60	3.83	2.87	3.09
Return on Equity (ROE)	1.46%	2.02%	4.39%	4.64%	8.80%	8.39%
Return on Assets (ROA)	0.20%	0.58%	1.68%	3.89%	4.18%	4.19%
Return on Invested Capital (ROIC)	1.10%	2.59%	5.88%	11.57%	14.99%	13.60%
Return on Capital Employed (ROCE)	0.40%	1.20%	3.20%	7.70%	8.40%	8.50%
Earnings Yield	0.40%	0.46%	1.58%	1.72%	3.25%	1.46%
FCF Yield	1.92%	0.99%	3.72%	3.26%	2.02%	0.45%
Dividend Yield	0.62%	-	0.82%	0.59%	0.62%	1.39%
Payout Ratio	150.65%	110.64%	34.42%	33.64%	14.21%	129.25%
Buyback Yield / Dilution	3.33%	-3.32%	2.28%	2.10%	0.57%	-4.29%
Total Shareholder Return	3.95%	-3.32%	3.10%	2.68%	1.19%	-2.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.