Gettop Acoustic Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,297	4,651	4,583	4,948	4,086	6,433
Market Cap Growth	263.02%	1.49%	-7.38%	21.10%	-36.49%	146.48%
Enterprise Value	14,585	5,020	4,775	5,041	4,091	6,534
Last Close Price	39.39	12.92	12.70	13.46	11.07	17.72
PE Ratio	243.36	62.68	62.25	88.88	72.89	98.14
Forward PE	-	43.55	43.55	43.55	43.55	43.55
PS Ratio	9.95	3.23	3.78	4.96	4.07	6.87
PB Ratio	16.51	5.56	6.56	7.98	5.69	10.31
P/TBV Ratio	19.16	6.49	7.94	9.54	6.54	12.01
P/FCF Ratio	-	-	-	48.46	96.16	-
P/OCF Ratio	294.71	151.81	103.07	36.81	65.87	551.16
EV/Sales Ratio	10.16	3.49	3.94	5.05	4.08	6.98
EV/EBITDA Ratio	88.84	27.86	29.68	37.23	36.42	39.79
EV/EBIT Ratio	154.20	43.64	48.63	70.36	98.59	80.37
EV/FCF Ratio	-185.57	-	-	49.38	96.27	-
Debt / Equity Ratio	0.76	0.70	0.61	0.38	0.16	0.30
Debt / EBITDA Ratio	4.03	3.18	2.57	1.73	1.01	1.13
Debt / FCF Ratio	-	-	-	2.32	2.67	-
Net Debt / Equity Ratio	0.30	0.36	0.24	0.06	-0.05	0.13
Net Debt / EBITDA Ratio	1.59	1.68	1.05	0.28	-0.33	0.50
Net Debt / FCF Ratio	-3.25	-2.44	-1.45	0.38	-0.87	-4.57
Asset Turnover	0.76	0.76	0.76	0.77	0.84	0.84
Inventory Turnover	3.02	3.32	3.85	3.77	3.48	3.33
Quick Ratio	0.97	1.01	0.95	1.13	1.16	0.86
Current Ratio	1.44	1.44	1.29	1.42	1.64	1.29
Return on Equity (ROE)	7.37%	9.81%	11.31%	8.90%	8.37%	11.45%
Return on Assets (ROA)	3.11%	3.81%	3.86%	3.46%	2.18%	4.53%
Return on Invested Capital (ROIC)	6.86%	9.44%	10.83%	10.04%	5.98%	12.37%
Return on Capital Employed (ROCE)	8.70%	10.90%	11.50%	10.00%	5.60%	13.00%
Earnings Yield	0.41%	1.59%	1.61%	1.13%	1.37%	1.02%
FCF Yield	-0.55%	-2.66%	-2.55%	2.06%	1.04%	-0.28%
Dividend Yield	0.08%	0.23%	0.24%	0.22%	0.36%	-
Payout Ratio	18.53%	41.45%	35.34%	41.73%	11.40%	18.82%
Buyback Yield / Dilution	-0.75%	-0.50%	0.02%	0.11%	1.01%	-3.07%
Total Shareholder Return	-0.67%	-0.27%	0.26%	0.34%	1.38%	-3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.