Modern Avenue Group Co., Ltd. (SHE:002656)

China · Delayed Price · Currency is CNY

2.720

+0.060 (2.26%)

Jul 29, 2026, 2:45 PM CST

Modern Avenue Group Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Revenue	638.89	603.47	216.49	289.54	229.89	385.23
Revenue Growth	144.23%	178.75%	-25.23%	25.95%	-40.32%	-24.75%
Gross Profit	118.45	131.94	115.63	181.08	116.51	142.02
Operating Income	-55.14	-49.34	-115.71	-45.98	-89.47	-62.29
Net Income	-49.78	-44.91	-62.1	-89.05	-41.4	-39.48
Earnings Per Share	-0.07	-0.06	-0.09	-0.13	-0.06	-0.06
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
China	545.3
Offset of Business	-113.77
Overseas Sales	113.8
Total	545.33

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Cash & Investments	282.08	307.89	236.38	226.88	275.42	322.13
Total Debt	104.49	104.85	25.73	69.58	93.34	62.17
Net Cash (Debt)	177.59	203.04	210.65	157.3	182.08	259.96
Net Cash Growth	-62.14%	-3.61%	33.92%	-13.61%	-29.96%	-55.89%
Net Cash Per Share	0.25	0.28	0.30	0.22	0.24	0.36

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Operating Cash Flow	-85.09	-83.52	16.52	31.26	3.78	162.67
Capital Expenditures	-10.95	-11.22	-15.05	-19.54	-19.34	-6.31
Free Cash Flow	-96.04	-94.74	1.47	11.72	-15.55	156.36
Free Cash Flow Growth	-	-	-87.46%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Gross Margin	18.54%	21.86%	53.41%	62.54%	50.68%	36.87%
Operating Margin	-8.63%	-8.18%	-53.45%	-15.88%	-38.92%	-16.17%
Pretax Margin	-8.05%	-7.69%	-29.20%	-30.58%	-5.74%	6.00%
Profit Margin	-7.79%	-7.44%	-28.68%	-30.75%	-18.01%	-10.25%
FCF Margin	-15.03%	-15.70%	0.68%	4.05%	-6.77%	40.59%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Forward PE	-	94.50	94.50	94.50	94.50	94.50
P/FCF Ratio	-	-	639.95	110.64	-	12.62
PS Ratio	2.97	3.33	4.34	4.48	8.06	5.12