Willing New Energy Co., Ltd. (SHE:002667)
China flag China · Delayed Price · Currency is CNY
19.21
+1.75 (10.02%)
Aug 21, 2026, 3:04 PM CST

Willing New Energy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
507.07320.22532.671,1411,186228.97
Revenue Growth
48.79%-39.88%-53.33%-3.76%417.95%-21.09%
Gross Profit
233.5352.97-105.1199.13483.746.58
Operating Income
-113.62-272.9-309.82-227.85267.25-109.13
Net Income
-435.23-414.54-307.93-223.2182.03-95.92
Earnings Per Share
-1.70-1.69-1.30-0.970.35-0.42
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Non-ferrous metal smelting and rolling processing industry
162.13494.961,057
Construction machinery manufacturing
0.0333.4684.22
Polymetallic Mining
151.04--
Others
7.024.25-
Total
320.22532.671,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
81.8874.43118.99133.78674255.99
Total Debt
627.95755.06452.79491.39717.2164.04
Net Cash (Debt)
-546.07-680.63-333.8-357.61-43.21191.95
Net Cash Growth
------49.35%
Net Cash Per Share
-2.13-2.77-1.41-1.55-0.180.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
182.6435.13-62.48-11.6837.38-146.09
Capital Expenditures
-56.93-29.14--396.46-426.65-4.68
Free Cash Flow
125.716-62.48-408.15-389.27-150.76
Free Cash Flow Growth
331.33%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
46.05%16.54%-19.73%8.69%40.79%20.34%
Operating Margin
-22.41%-85.22%-58.16%-19.96%22.54%-47.66%
Pretax Margin
-84.30%-142.71%-77.21%-23.78%21.79%-44.90%
Profit Margin
-85.83%-129.45%-57.81%-19.56%6.92%-41.89%
FCF Margin
24.79%1.87%-11.73%-35.76%-32.82%-65.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----69.92-
Forward PE
-5.825.825.825.825.82
P/FCF Ratio
39.82568.92----
PS Ratio
9.8710.654.822.394.8420.15