Willing New Energy Co., Ltd. (SHE:002667)
China · Delayed Price · Currency is CNY 22.78
+1.53 (7.20%)
Nov 13, 2026, 3:04 PM CST
Willing New Energy Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 5,936 | 3,411 | 2,569 | 2,733 | 5,735 | 4,613 | |
Market Cap Growth | 66.76% | 32.77% | -5.98% | -52.35% | 24.32% | 190.96% |
Enterprise Value | 6,691 | 3,878 | 3,220 | 3,354 | 6,245 | 4,398 |
Last Close Price | 22.78 | 13.09 | 10.60 | 11.27 | 23.58 | 19.96 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | - | - | 69.92 | - |
Forward PE | - | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 |
PS Ratio | 12.33 | 10.65 | 4.82 | 2.39 | 4.84 | 20.15 |
PB Ratio | - | 21.96 | 3.49 | 2.48 | 4.53 | 6.49 |
P/TBV Ratio | - | - | 14.94 | 6.30 | 10.62 | 7.11 |
P/FCF Ratio | 41.27 | 568.92 | - | - | - | - |
P/OCF Ratio | 28.50 | 97.09 | - | - | 153.43 | - |
PEG Ratio | - | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 13.90 | 12.11 | 6.04 | 2.94 | 5.27 | 19.21 |
EV/EBITDA Ratio | 153.12 | - | - | - | 20.69 | - |
EV/EBIT Ratio | - | - | - | - | 23.37 | - |
EV/FCF Ratio | 46.52 | 646.72 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 4.02 | 4.86 | 0.62 | 0.45 | 0.57 | 0.09 |
Debt / EBITDA Ratio | 12.97 | - | - | - | 2.34 | - |
Debt / FCF Ratio | 3.94 | 125.93 | - | - | - | - |
Net Debt / Equity Ratio | 3.84 | 4.38 | 0.45 | 0.32 | 0.03 | -0.27 |
Net Debt / EBITDA Ratio | 15.00 | -3.74 | -1.34 | -2.18 | 0.14 | 2.05 |
Net Debt / FCF Ratio | 3.77 | 113.52 | -5.34 | -0.88 | -0.11 | 1.27 |
Asset Turnover | 0.23 | 0.19 | 0.29 | 0.49 | 0.67 | 0.25 |
Inventory Turnover | 3.15 | 5.37 | 7.60 | 3.64 | 2.22 | 1.18 |
Quick Ratio | 0.09 | 0.13 | 0.29 | 0.56 | 0.88 | 2.16 |
Current Ratio | 0.22 | 0.24 | 0.64 | 0.87 | 1.36 | 3.24 |
Return on Equity (ROE) | -164.17% | -101.82% | -44.85% | -24.50% | 19.53% | -12.89% |
Return on Assets (ROA) | -2.31% | -10.23% | -10.52% | -6.16% | 9.39% | -7.33% |
Return on Invested Capital (ROIC) | -9.25% | -28.63% | -24.49% | -16.45% | 21.83% | -23.77% |
Return on Capital Employed (ROCE) | -12.20% | -46.50% | -33.70% | -16.60% | 18.40% | -15.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -7.36% | -12.15% | -11.99% | -8.17% | 1.43% | -2.08% |
FCF Yield | 2.42% | 0.18% | -2.43% | -14.94% | -6.79% | -3.27% |
Payout Ratio | - | - | - | - | 74.33% | - |
Buyback Yield / Dilution | -11.08% | -3.56% | -2.94% | 1.82% | -2.62% | 9.58% |
Total Shareholder Return | -11.08% | -3.56% | -2.94% | 1.82% | -2.62% | 9.58% |