Shandong Longquan Pipe Industry Co.,Ltd (SHE:002671)
China · Delayed Price · Currency is CNY 3.920
-0.040 (-1.01%)
Jun 18, 2026, 3:04 PM CST
SHE:002671 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,464 | 1,440 | 1,124 | 1,094 | 972.3 | 1,333 |
Other Revenue | 19.95 | 19.95 | 22.79 | 13.53 | 24.21 | 42.84 |
| 1,484 | 1,460 | 1,146 | 1,108 | 996.5 | 1,376 | |
Revenue Growth (YoY) | 24.37% | 27.34% | 3.52% | 11.14% | -27.57% | 64.43% |
Cost of Revenue | 1,023 | 1,004 | 804.79 | 814.68 | 878.15 | 1,059 |
Gross Profit | 460.96 | 455.82 | 341.7 | 292.86 | 118.36 | 317.13 |
Selling, General & Admin | 229.88 | 229.36 | 182.87 | 202.92 | 265.02 | 263.68 |
Research & Development | 19.75 | 19.53 | 14.99 | 20.6 | 20.31 | 13.08 |
Other Operating Expenses | 19.72 | 20.4 | 16.26 | 11.78 | 16.27 | 18 |
Operating Expenses | 276.54 | 277.89 | 220.47 | 239.02 | 311.48 | 297.4 |
Operating Income | 184.43 | 177.94 | 121.24 | 53.85 | -193.12 | 19.72 |
Interest Expense | -20.71 | -21.56 | -20.55 | -23.7 | -26.55 | -23.07 |
Interest & Investment Income | 5.05 | 4.65 | 2.25 | 4.55 | 1.65 | 37.76 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.49 | -0.65 | 0.44 | 0.02 |
Other Non Operating Income (Expenses) | -3.92 | -4.45 | -3 | -6.38 | -6.83 | -7.92 |
EBT Excluding Unusual Items | 164.96 | 156.76 | 100.43 | 27.66 | -224.42 | 26.52 |
Impairment of Goodwill | -39.12 | -39.12 | -30.89 | - | -100.01 | - |
Gain (Loss) on Sale of Investments | -0.38 | -0.38 | -0.26 | -1.02 | -180.05 | - |
Gain (Loss) on Sale of Assets | 0.2 | 0.28 | 0.02 | 0.18 | -6.43 | 0.03 |
Asset Writedown | -30.64 | -31.74 | -17.25 | -1.23 | -147.13 | -5.83 |
Other Unusual Items | 4.85 | 4.21 | 4.19 | 9.63 | -4.56 | 4.88 |
Pretax Income | 99.87 | 90.01 | 56.23 | 35.22 | -662.59 | 25.6 |
Income Tax Expense | 39.39 | 38.08 | -8.23 | 9.74 | -14.27 | 12.58 |
Earnings From Continuing Operations | 60.48 | 51.93 | 64.46 | 25.49 | -648.32 | 13.02 |
Minority Interest in Earnings | -5.67 | -4.46 | 1.13 | 2.3 | 8.02 | 4.64 |
Net Income | 54.81 | 47.47 | 65.59 | 27.78 | -640.3 | 17.66 |
Net Income to Common | 54.81 | 47.47 | 65.59 | 27.78 | -640.3 | 17.66 |
Net Income Growth | -7.42% | -27.63% | 136.10% | - | - | - |
Shares Outstanding (Basic) | 524 | 527 | 547 | 556 | 557 | 589 |
Shares Outstanding (Diluted) | 590 | 593 | 547 | 556 | 557 | 589 |
Shares Change (YoY) | 8.02% | 8.56% | -1.63% | -0.21% | -5.39% | 17.64% |
EPS (Basic) | 0.10 | 0.09 | 0.12 | 0.05 | -1.15 | 0.03 |
EPS (Diluted) | 0.09 | 0.08 | 0.12 | 0.05 | -1.15 | 0.03 |
EPS Growth | -14.29% | -33.33% | 140.00% | - | - | - |
Free Cash Flow | 321.85 | 277.34 | 14.81 | -74.09 | -68.4 | -131.83 |
Free Cash Flow Per Share | 0.55 | 0.47 | 0.03 | -0.13 | -0.12 | -0.22 |
Gross Margin | 31.05% | 31.22% | 29.80% | 26.44% | 11.88% | 23.05% |
Operating Margin | 12.42% | 12.19% | 10.57% | 4.86% | -19.38% | 1.43% |
Profit Margin | 3.69% | 3.25% | 5.72% | 2.51% | -64.25% | 1.28% |
Free Cash Flow Margin | 21.68% | 19.00% | 1.29% | -6.69% | -6.86% | -9.58% |
EBITDA | 340.57 | 329.43 | 254.1 | 145.31 | -67.91 | 144.54 |
EBITDA Margin | 22.94% | 22.56% | 22.16% | 13.12% | -6.82% | 10.51% |
D&A For EBITDA | 156.15 | 151.49 | 132.86 | 91.46 | 125.21 | 124.82 |
EBIT | 184.43 | 177.94 | 121.24 | 53.85 | -193.12 | 19.72 |
EBIT Margin | 12.42% | 12.19% | 10.57% | 4.86% | -19.38% | 1.43% |
Effective Tax Rate | 39.44% | 42.30% | - | 27.65% | - | 49.14% |
Revenue as Reported | 1,484 | 1,460 | 1,146 | 1,108 | 996.5 | 1,376 |
Advertising Expenses | - | 0.35 | 0.11 | 0.14 | 0.61 | 1.66 |