Shandong Longquan Pipe Industry Co.,Ltd (SHE:002671)
China
· Delayed Price · Currency is CNY 4.570
+0.080 (1.78%)
Jun 4, 2025, 2:45 PM CST
SHE:002671 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 59.2 | 65.59 | 27.78 | -640.3 | 17.66 | -90.05 | Upgrade
|
| Depreciation & Amortization | 135.38 | 135.38 | 94.72 | 127.26 | 127.07 | 126.2 | Upgrade
|
| Other Amortization | 2.8 | 2.8 | 3.97 | 2.92 | 1.83 | 4.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | -0.18 | 6.43 | -0.03 | -3.83 | Upgrade
|
| Asset Writedown & Restructuring Costs | 48.13 | 48.13 | 1.23 | 247.13 | 5.83 | 7.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.27 | 0.27 | 1.02 | 180.05 | -34.82 | -11.88 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.35 | 6.35 | 3.72 | 9.88 | 2.64 | 20.18 | Upgrade
|
| Other Operating Activities | 37.57 | 27.94 | 26.57 | 41.72 | 29.35 | 25.58 | Upgrade
|
| Change in Accounts Receivable | -47.86 | -47.86 | -25.8 | 69.67 | -124.05 | 20.64 | Upgrade
|
| Change in Inventory | -45.47 | -45.47 | 18.95 | -7.35 | 32.87 | -65.27 | Upgrade
|
| Change in Accounts Payable | -60.47 | -60.47 | -59.62 | 64.06 | -27.83 | -269.74 | Upgrade
|
| Change in Other Net Operating Assets | 2.59 | 2.59 | 0.59 | 3.4 | 9.73 | -8.04 | Upgrade
|
| Operating Cash Flow | 128.08 | 124.84 | 97.1 | 82.03 | 47.9 | -248.73 | Upgrade
|
| Operating Cash Flow Growth | -4.95% | 28.57% | 18.37% | 71.25% | - | - | Upgrade
|
| Capital Expenditures | -126.37 | -110.03 | -171.19 | -150.43 | -179.73 | -107.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.59 | 4.12 | 3.51 | 25.78 | 0.84 | 18.87 | Upgrade
|
| Cash Acquisitions | - | - | - | -4 | - | - | Upgrade
|
| Divestitures | - | - | 29.55 | 129.87 | 27.2 | 132.79 | Upgrade
|
| Investment in Securities | -214.2 | -48.84 | -1.84 | -2.71 | -6 | 0.2 | Upgrade
|
| Other Investing Activities | 0.44 | 0.44 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -335.54 | -154.31 | -139.97 | -1.49 | -157.69 | 44.19 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 474.87 | Upgrade
|
| Long-Term Debt Issued | - | 1,222 | 614.02 | 699.07 | 470.08 | - | Upgrade
|
| Total Debt Issued | 1,269 | 1,222 | 614.02 | 699.07 | 470.08 | 474.87 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -513.04 | Upgrade
|
| Long-Term Debt Repaid | - | -862.84 | -772.68 | -570.77 | -481.54 | - | Upgrade
|
| Total Debt Repaid | -807.83 | -862.84 | -772.68 | -570.77 | -481.54 | -513.04 | Upgrade
|
| Net Debt Issued (Repaid) | 460.97 | 359.16 | -158.66 | 128.3 | -11.46 | -38.17 | Upgrade
|
| Issuance of Common Stock | 13.1 | 6.58 | - | - | 23.66 | 329.78 | Upgrade
|
| Repurchase of Common Stock | -15.59 | -15.59 | -2.72 | -1.84 | - | -55.03 | Upgrade
|
| Common Dividends Paid | -24.16 | -21.61 | -23.54 | - | -20.36 | -20.85 | Upgrade
|
| Other Financing Activities | -124.65 | -124.65 | 119.11 | -95.78 | 14.82 | -13.17 | Upgrade
|
| Financing Cash Flow | 309.67 | 203.89 | -65.81 | 30.67 | 6.66 | 202.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | 0.03 | -0.03 | - | 0.02 | -0.17 | Upgrade
|
| Net Cash Flow | 102.24 | 174.45 | -108.71 | 111.2 | -103.11 | -2.15 | Upgrade
|
| Free Cash Flow | 1.72 | 14.81 | -74.09 | -68.4 | -131.83 | -356.4 | Upgrade
|
| Free Cash Flow Margin | 0.14% | 1.29% | -6.69% | -6.86% | -9.58% | -42.59% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.03 | -0.13 | -0.12 | -0.22 | -0.71 | Upgrade
|
| Cash Interest Paid | - | - | - | 26.55 | - | - | Upgrade
|
| Cash Income Tax Paid | 85 | 73.06 | 76.59 | 61.38 | 65.32 | 46.42 | Upgrade
|
| Levered Free Cash Flow | -135.95 | 23.04 | 29.65 | -155.6 | -72.8 | -191.7 | Upgrade
|
| Unlevered Free Cash Flow | -123.03 | 35.89 | 44.46 | -139.01 | -58.38 | -174.55 | Upgrade
|
| Change in Net Working Capital | 209.45 | 70.63 | -82.72 | 1.46 | 29.61 | 147.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.