Longzhou Group Co., Ltd. (SHE:002682)
China · Delayed Price · Currency is CNY 5.11
+0.08 (1.59%)
Jun 5, 2026, 3:04 PM CST
Longzhou Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,071 | 2,338 | 2,840 | 3,323 | 4,492 | 4,364 |
Other Revenue | 108.99 | 108.99 | 160.65 | 393.51 | 501.61 | 603.78 |
| 2,180 | 2,447 | 3,001 | 3,716 | 4,993 | 4,968 | |
Revenue Growth (YoY) | -27.83% | -18.45% | -19.26% | -25.57% | 0.52% | 37.99% |
Cost of Revenue | 2,233 | 2,503 | 2,991 | 3,600 | 4,710 | 4,610 |
Gross Profit | -53.15 | -55.53 | 9.93 | 116.8 | 283.86 | 357.37 |
Selling, General & Admin | 241.36 | 238.79 | 276.79 | 291.63 | 297.82 | 324.56 |
Research & Development | 8.43 | 10.48 | 10.06 | 26.1 | 46.99 | 49.34 |
Other Operating Expenses | -123.59 | -124.36 | -86.14 | -111.45 | -113.91 | -127.47 |
Operating Expenses | 155.08 | 153.78 | 261.05 | 287.05 | 258.17 | 253.72 |
Operating Income | -208.23 | -209.31 | -251.13 | -170.25 | 25.69 | 103.65 |
Interest Expense | -143.68 | -143.68 | -159.24 | -178.21 | -171.79 | -206.81 |
Interest & Investment Income | 3.32 | 3.32 | 7.77 | 12.8 | 16.39 | 60.45 |
Currency Exchange Gain (Loss) | 0.83 | 0.83 | 0.06 | -1.01 | -4.75 | 1.64 |
Other Non Operating Income (Expenses) | -26.37 | -16.8 | 18.98 | -25.52 | 2.52 | 38.55 |
EBT Excluding Unusual Items | -374.12 | -365.64 | -383.56 | -362.18 | -131.94 | -2.53 |
Impairment of Goodwill | -51.63 | -51.63 | -68.2 | -64.87 | -15.13 | -6.07 |
Gain (Loss) on Sale of Investments | -7.41 | -12.73 | 0.08 | -9.21 | -0.3 | 1.9 |
Gain (Loss) on Sale of Assets | 111.41 | 111.45 | 0.43 | -1.51 | 37.06 | 1.15 |
Asset Writedown | -1.73 | -1.41 | -37.74 | -0.41 | -0.61 | -1.06 |
Other Unusual Items | 31.46 | 31.46 | 10.44 | -2.14 | 6.06 | 4.97 |
Pretax Income | -292.01 | -288.5 | -478.53 | -440.33 | -101.27 | -1.63 |
Income Tax Expense | 54.7 | 54.99 | 17.4 | 8 | 22.55 | 20.26 |
Earnings From Continuing Operations | -346.71 | -343.49 | -495.93 | -448.33 | -123.82 | -21.89 |
Minority Interest in Earnings | -213.81 | -206.31 | 147.47 | 95.96 | 44.59 | 35.08 |
Net Income | -560.52 | -549.8 | -348.46 | -352.37 | -79.23 | 13.18 |
Net Income to Common | -560.52 | -549.8 | -348.46 | -352.37 | -79.23 | 13.18 |
Shares Outstanding (Basic) | 558 | 561 | 562 | 559 | 566 | 659 |
Shares Outstanding (Diluted) | 558 | 561 | 562 | 559 | 566 | 659 |
Shares Change (YoY) | -7.86% | -0.18% | 0.48% | -1.16% | -14.14% | 17.12% |
EPS (Basic) | -1.01 | -0.98 | -0.62 | -0.63 | -0.14 | 0.02 |
EPS (Diluted) | -1.01 | -0.98 | -0.62 | -0.63 | -0.14 | 0.02 |
Free Cash Flow | 179.29 | 96.89 | 332.93 | 275.49 | 177.91 | 580.3 |
Free Cash Flow Per Share | 0.32 | 0.17 | 0.59 | 0.49 | 0.31 | 0.88 |
Gross Margin | -2.44% | -2.27% | 0.33% | 3.14% | 5.68% | 7.19% |
Operating Margin | -9.55% | -8.55% | -8.37% | -4.58% | 0.51% | 2.09% |
Profit Margin | -25.71% | -22.47% | -11.61% | -9.48% | -1.59% | 0.27% |
Free Cash Flow Margin | 8.22% | 3.96% | 11.09% | 7.41% | 3.56% | 11.68% |
EBITDA | 0.92 | 4.42 | -19.09 | 61.91 | 257.73 | 320.24 |
EBITDA Margin | 0.04% | 0.18% | -0.64% | 1.67% | 5.16% | 6.45% |
D&A For EBITDA | 209.15 | 213.73 | 232.04 | 232.16 | 232.04 | 216.59 |
EBIT | -208.23 | -209.31 | -251.13 | -170.25 | 25.69 | 103.65 |
EBIT Margin | -9.55% | -8.55% | -8.37% | -4.58% | 0.51% | 2.09% |
Revenue as Reported | 2,447 | 2,447 | 3,001 | 3,716 | 4,993 | 4,968 |
Advertising Expenses | - | 0.28 | 0.94 | 1.43 | 2.3 | 3.64 |