Longzhou Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,324	4,819	2,379	4,954	2,733	3,256
Market Cap Growth	40.71%	102.60%	-51.99%	81.28%	-16.06%	46.95%
Enterprise Value	6,449	7,916	5,632	8,341	5,741	6,408
Last Close Price	5.91	8.57	4.23	8.81	4.86	5.79
PE Ratio	-	-	-	-	-	247.01
Forward PE	-	9.12	9.12	9.12	9.12	9.12
PS Ratio	1.52	1.97	0.79	1.33	0.55	0.66
PB Ratio	5.37	6.64	2.08	2.89	1.26	1.40
P/TBV Ratio	-	-	12.20	11.64	4.02	4.40
P/FCF Ratio	18.54	49.74	7.15	17.99	15.36	5.61
P/OCF Ratio	14.39	31.28	6.09	13.87	9.24	3.83
EV/Sales Ratio	2.96	3.24	1.88	2.24	1.15	1.29
EV/EBITDA Ratio	70.29	110.82	169.55	134.73	22.28	20.01
EV/EBIT Ratio	-	-	-	-	223.50	61.82
EV/FCF Ratio	35.97	81.70	16.92	30.28	32.27	11.04
Debt / Equity Ratio	5.45	4.75	3.13	2.21	1.81	1.41
Debt / EBITDA Ratio	36.78	36.47	97.69	58.50	14.76	9.99
Debt / FCF Ratio	18.82	35.61	10.78	13.79	22.03	5.63
Net Debt / Equity Ratio	4.90	4.32	2.64	1.88	1.55	1.17
Net Debt / EBITDA Ratio	44.24	43.90	91.09	52.04	13.03	8.49
Net Debt / FCF Ratio	16.92	32.36	9.09	11.70	18.88	4.69
Asset Turnover	0.39	0.42	0.46	0.53	0.66	0.61
Inventory Turnover	7.44	17.54	14.46	13.71	18.19	13.54
Quick Ratio	0.61	0.69	0.84	0.74	0.80	0.90
Current Ratio	0.74	0.77	0.93	0.95	0.97	1.18
Return on Equity (ROE)	-40.85%	-36.69%	-34.64%	-23.10%	-5.51%	-0.93%
Return on Assets (ROA)	-1.58%	-1.53%	-1.91%	-1.51%	0.21%	0.79%
Return on Invested Capital (ROIC)	-3.79%	-3.57%	-4.34%	-3.25%	0.49%	1.96%
Return on Capital Employed (ROCE)	-7.00%	-6.60%	-6.30%	-4.90%	0.70%	2.30%
Earnings Yield	-16.86%	-11.41%	-14.65%	-7.11%	-2.90%	0.40%
FCF Yield	5.39%	2.01%	14.00%	5.56%	6.51%	17.82%
Payout Ratio	-	-	-	-	-	1299.49%
Buyback Yield / Dilution	7.86%	0.18%	-0.48%	1.16%	14.14%	-17.12%
Total Shareholder Return	7.86%	0.18%	-0.48%	1.16%	14.14%	-17.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.