Wuxi Huadong Heavy Machinery Co., Ltd. (SHE:002685)
China · Delayed Price · Currency is CNY 5.54
+0.50 (9.92%)
Nov 13, 2026, 3:04 PM CST
SHE:002685 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,135 | 797.11 | 1,128 | 649.03 | 1,430 | 7,059 |
Other Revenue | 7.22 | 7.22 | 56.59 | 22.03 | 45.48 | 6.72 |
| 1,142 | 804.33 | 1,184 | 671.06 | 1,476 | 7,066 | |
Revenue Growth | 33.08% | -32.08% | 76.48% | -54.53% | -79.11% | -7.54% |
Cost of Revenue | 852.96 | 585.46 | 1,044 | 709.94 | 1,354 | 6,977 |
Gross Profit | 289.42 | 218.86 | 140.45 | -38.88 | 121.96 | 89.39 |
Selling, General & Admin | 109.7 | 110.7 | 185.98 | 163.81 | 134.66 | 192.76 |
Research & Development | 52.37 | 39.28 | 42.06 | 34.41 | 56.72 | 43.62 |
Other Operating Expenses | 3.93 | 2.72 | 1.66 | 5.17 | -0.81 | 8.9 |
Operating Expenses | 176.52 | 156.99 | 259.13 | 454.69 | 287.36 | 356.6 |
Operating Income | 112.9 | 61.87 | -118.68 | -493.57 | -165.4 | -267.2 |
Interest Expense | -3.2 | -3.99 | -11.42 | -15.37 | -18.32 | -44.97 |
Interest & Investment Income | 20.7 | 19.89 | 263.64 | 11.76 | 6.3 | 6.41 |
Currency Exchange Gain (Loss) | -13.17 | -13.17 | 0.52 | 4.64 | 1.14 | 0.69 |
Other Non Operating Income (Expenses) | -28.38 | -9.59 | 1.25 | -22.29 | -4.09 | -43.3 |
EBT Excluding Unusual Items | 88.85 | 55.02 | 135.32 | -514.83 | -180.37 | -348.39 |
Impairment of Goodwill | -50 | -50 | - | -366.09 | - | -1,052 |
Gain (Loss) on Sale of Investments | -1.87 | 1.33 | 0.58 | - | - | 0 |
Gain (Loss) on Sale of Assets | -0.01 | 0 | -2.9 | -1.62 | 0 | 0.07 |
Asset Writedown | -0.26 | -5.04 | -36.83 | -37.34 | -16.39 | -2.81 |
Other Unusual Items | 4.36 | 1.53 | 27.68 | -8.58 | 6.16 | 9.06 |
Pretax Income | 41.07 | 2.83 | 123.84 | -928.46 | -190.6 | -1,394 |
Income Tax Expense | -44.34 | -43.66 | 40.56 | -92.6 | -12.02 | 2.59 |
Earnings From Continuing Operations | 85.41 | 46.49 | 83.27 | -835.86 | -178.59 | -1,396 |
Minority Interest in Earnings | 4.56 | 20.23 | 39.77 | 24.86 | - | -11.17 |
Net Income | 89.97 | 66.72 | 123.04 | -811 | -178.59 | -1,408 |
Net Income to Common | 89.97 | 66.72 | 123.04 | -811 | -178.59 | -1,408 |
Net Income Growth | -30.37% | -45.77% | - | - | - | - |
Shares Outstanding (Basic) | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 |
Shares Outstanding (Diluted) | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 |
Shares Change | -0.08% | 0.02% | 0.00% | -0.01% | 0.01% | -0.00% |
EPS (Basic) | 0.09 | 0.07 | 0.12 | -0.80 | -0.18 | -1.40 |
EPS (Diluted) | 0.09 | 0.07 | 0.12 | -0.80 | -0.18 | -1.40 |
EPS Growth | -30.32% | -45.78% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -37.3 | -136.48 | 74.12 | -195.31 | 244.77 | -262.74 |
Free Cash Flow Per Share | -0.04 | -0.14 | 0.07 | -0.19 | 0.24 | -0.26 |
Gross Margin | 25.34% | 27.21% | 11.86% | -5.79% | 8.26% | 1.26% |
Operating Margin | 9.88% | 7.69% | -10.02% | -73.55% | -11.21% | -3.78% |
Profit Margin | 7.88% | 8.30% | 10.39% | -120.85% | -12.10% | -19.92% |
Free Cash Flow Margin | -3.26% | -16.97% | 6.26% | -29.10% | 16.59% | -3.72% |
EBITDA | 112.23 | 94.92 | -40.67 | -423.75 | -105.56 | -209.33 |
EBITDA Margin | 9.82% | 11.80% | -3.44% | -63.15% | -7.15% | -2.96% |
D&A For EBITDA | -0.67 | 33.05 | 78.01 | 69.83 | 59.84 | 57.87 |
EBIT | 112.9 | 61.87 | -118.68 | -493.57 | -165.4 | -267.2 |
EBIT Margin | 9.88% | 7.69% | -10.02% | -73.55% | -11.21% | -3.78% |
Effective Tax Rate | - | - | 32.76% | - | - | - |
Revenue as Reported | 1,142 | 804.33 | 1,184 | 671.06 | 1,476 | 7,066 |
Advertising Expenses | - | 0.66 | 3.68 | 1.07 | 1.11 | 1.77 |