Shenyang Yuanda Intellectual Industry Group Co.,Ltd (SHE:002689)
China flag China · Delayed Price · Currency is CNY
2.930
+0.020 (0.69%)
Sep 30, 2026, 3:04 PM CST

SHE:002689 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,4261,3751,2031,336988.24821.95
Revenue Growth
14.29%14.34%-9.95%35.16%20.23%-3.19%
Gross Profit
422.7404.01290.12295.6187.65208.15
Operating Income
77.5184.550.093.47-162.22-46.81
Net Income
81.16100.6618.1231.01-111.4-28.11
Earnings Per Share
0.080.100.020.03-0.11-0.03
EPS Growth
73.74%454.60%-41.41%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Straight Ladder (Excl. Escalator, Elevator Accessories and Elevator Installation and Maintenance)
1,010918.51798.46898.76630.03543.64
Escalator
91.41110.07130.6192.05118.4947.89
Elevator Installation and Maintenance Fees
248.35279.68203.76181.67158.74153.07
Robot Automation Equipment
1.61.730.971.09-21.6
Parts
53.5847.8254.5442.3359.0433.66
Unallocated Sales of Materials and Parts
2.042.391.674.562.421.64
Unallocated Processing Fee
4.62.650.230.162.832.12
Unallocated Other
9.367.736.7415.1216.718.32
Unallocated Property Leasing
-4.735.84---
Total
1,4261,3751,2031,336988.24821.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
496.59546.35342.13432.28319.81365.45
Total Debt
2.961.215.237.44--
Net Cash (Debt)
493.63545.14336.89424.84319.81365.45
Net Cash Growth
23.06%61.81%-20.70%32.84%-12.49%23.27%
Net Cash Per Share
0.480.520.320.410.310.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
168.53212.8-109.51106.68-168.8430.96
Capital Expenditures
-18.59-9.02-4.18-5.9-2.12-0.56
Free Cash Flow
149.94203.78-113.69100.78-170.9630.41
Free Cash Flow Growth
802.34%-----62.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
29.65%29.38%24.12%22.13%18.99%25.32%
Operating Margin
5.44%6.15%0.01%0.26%-16.41%-5.70%
Pretax Margin
5.73%7.49%2.06%2.93%-11.67%-3.08%
Profit Margin
5.69%7.32%1.51%2.32%-11.27%-3.42%
FCF Margin
10.52%14.82%-9.45%7.54%-17.30%3.70%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
0.0500.050
Dividend Per Share Growth
0%-
Dividend Yield
1.71%1.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
37.2033.27200.98149.70--
Forward PE
-28.8828.8828.8828.8828.88
P/FCF Ratio
20.3916.43-46.07-112.54
PS Ratio
2.142.443.033.484.964.16