Shenyang Yuanda Intellectual Industry Group Co.,Ltd (SHE:002689)
China flag China · Delayed Price · Currency is CNY
2.670
+0.020 (0.75%)
Nov 3, 2026, 3:04 PM CST

SHE:002689 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,4571,3751,2031,336988.24821.95
Revenue Growth
11.28%14.34%-9.95%35.16%20.23%-3.19%
Gross Profit
436.74404.01290.12295.6187.65208.15
Operating Income
90.9984.550.093.47-162.22-46.81
Net Income
75.11100.6618.1231.01-111.4-28.11
Earnings Per Share
0.070.100.020.03-0.11-0.03
EPS Growth
10.31%454.60%-41.41%---

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Straight Ladder (Excl. Escalator, Elevator Accessories and Elevator Installation and Maintenance)
918.51798.46898.76630.03543.64
Escalator
110.07130.6192.05118.4947.89
Elevator Installation and Maintenance Fees
279.68203.76181.67158.74153.07
Robot Automation Equipment
1.730.971.09-21.6
Parts
47.8254.5442.3359.0433.66
Unallocated Sales of Materials and Parts
2.391.674.562.421.64
Unallocated Processing Fee
2.650.230.162.832.12
Unallocated Other
7.736.7415.1216.718.32
Unallocated Property Leasing
4.735.84---
Total
1,3751,2031,336988.24821.95

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
500.19546.35342.13432.28319.81365.45
Total Debt
2.71.215.237.44--
Net Cash (Debt)
497.49545.14336.89424.84319.81365.45
Net Cash Growth
7.40%61.81%-20.70%32.84%-12.49%23.27%
Net Cash Per Share
0.480.520.320.410.310.35

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
116.28212.8-109.51106.68-168.8430.96
Capital Expenditures
-24.25-9.02-4.18-5.9-2.12-0.56
Free Cash Flow
92.03203.78-113.69100.78-170.9630.41
Free Cash Flow Growth
-35.14%-----62.20%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
29.97%29.38%24.12%22.13%18.99%25.32%
Operating Margin
6.24%6.15%0.01%0.26%-16.41%-5.70%
Pretax Margin
5.11%7.49%2.06%2.93%-11.67%-3.08%
Profit Margin
5.16%7.32%1.51%2.32%-11.27%-3.42%
FCF Margin
6.32%14.82%-9.45%7.54%-17.30%3.70%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
0.0500.050
Dividend Per Share Growth
0%-
Dividend Yield
1.87%1.56%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
37.1033.27200.98149.70--
Forward PE
-28.8828.8828.8828.8828.88
P/FCF Ratio
30.0416.43-46.07-112.54
PS Ratio
1.902.443.033.484.964.16