Shenyang Yuanda Intellectual Industry Group Co.,Ltd (SHE:002689)
China flag China · Delayed Price · Currency is CNY
2.600
+0.040 (1.56%)
Jul 31, 2026, 3:04 PM CST

SHE:002689 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,4611,3751,2031,336988.24821.95
Revenue Growth
27.96%14.34%-9.95%35.16%20.23%-3.19%
Gross Profit
435.15404.01290.12295.6187.65208.15
Operating Income
100.9184.550.093.47-162.22-46.81
Net Income
103.58100.6618.1231.01-111.4-28.11
Earnings Per Share
0.100.100.020.03-0.11-0.03
EPS Growth
296.19%454.60%-41.41%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Straight Ladder (Excl. Escalator, Elevator Accessories and Elevator Installation and Maintenance)
918.51798.46898.76630.03543.64
Escalator
110.07130.6192.05118.4947.89
Robot Automation Equipment
1.730.971.09-21.6
Parts
47.8254.5442.3359.0433.66
Elevator Installation and Maintenance Fees
279.68203.76181.67158.74153.07
Unallocated Sales of Materials and Parts
2.391.674.562.421.64
Unallocated Processing Fee
2.650.230.162.832.12
Unallocated Property Leasing
4.735.84---
Unallocated Other
7.736.7415.1216.718.32
Total
1,3751,2031,336988.24821.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
541.5546.35342.13432.28319.81365.45
Total Debt
1.771.215.237.44--
Net Cash (Debt)
539.73545.14336.89424.84319.81365.45
Net Cash Growth
66.00%61.81%-20.70%32.84%-12.49%23.27%
Net Cash Per Share
0.520.520.320.410.310.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
223.47212.8-109.51106.68-168.8430.96
Capital Expenditures
-12.01-9.02-4.18-5.9-2.12-0.56
Free Cash Flow
211.46203.78-113.69100.78-170.9630.41
Free Cash Flow Growth
------62.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
29.79%29.38%24.12%22.13%18.99%25.32%
Operating Margin
6.91%6.15%0.01%0.26%-16.41%-5.70%
Pretax Margin
7.06%7.49%2.06%2.93%-11.67%-3.08%
Profit Margin
7.09%7.32%1.51%2.32%-11.27%-3.42%
FCF Margin
14.47%14.82%-9.45%7.54%-17.30%3.70%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.0500.050
Dividend Per Share Growth
0%-
Dividend Yield
1.92%1.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
26.1833.27200.98149.70--
Forward PE
-28.8828.8828.8828.8828.88
P/FCF Ratio
12.8316.43-46.07-112.54
PS Ratio
1.862.443.033.484.964.16