Shenyang Yuanda Intellectual Industry Group Co.,Ltd (SHE:002689)
China flag China · Delayed Price · Currency is CNY
2.860
-0.040 (-1.38%)
Sep 15, 2026, 2:45 PM CST

SHE:002689 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,4261,3751,2031,336988.24821.95
Revenue Growth
14.29%14.34%-9.95%35.16%20.23%-3.19%
Gross Profit
422.7404.01290.12295.6187.65208.15
Operating Income
81.5184.550.093.47-162.22-46.81
Net Income
81.16100.6618.1231.01-111.4-28.11
Earnings Per Share
0.080.100.020.03-0.11-0.03
EPS Growth
73.74%454.60%-41.41%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Straight Ladder (Excl. Escalator, Elevator Accessories and Elevator Installation and Maintenance)
918.51798.46898.76630.03543.64
Escalator
110.07130.6192.05118.4947.89
Robot Automation Equipment
1.730.971.09-21.6
Parts
47.8254.5442.3359.0433.66
Elevator Installation and Maintenance Fees
279.68203.76181.67158.74153.07
Unallocated Sales of Materials and Parts
2.391.674.562.421.64
Unallocated Processing Fee
2.650.230.162.832.12
Unallocated Property Leasing
4.735.84---
Unallocated Other
7.736.7415.1216.718.32
Total
1,3751,2031,336988.24821.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
496.59546.35342.13432.28319.81365.45
Total Debt
2.41.215.237.44--
Net Cash (Debt)
494.19545.14336.89424.84319.81365.45
Net Cash Growth
23.20%61.81%-20.70%32.84%-12.49%23.27%
Net Cash Per Share
0.480.520.320.410.310.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
168.53212.8-109.51106.68-168.8430.96
Capital Expenditures
-18.59-9.02-4.18-5.9-2.12-0.56
Free Cash Flow
149.94203.78-113.69100.78-170.9630.41
Free Cash Flow Growth
802.34%-----62.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
29.65%29.38%24.12%22.13%18.99%25.32%
Operating Margin
5.72%6.15%0.01%0.26%-16.41%-5.70%
Pretax Margin
5.73%7.49%2.06%2.93%-11.67%-3.08%
Profit Margin
5.69%7.32%1.51%2.32%-11.27%-3.42%
FCF Margin
10.52%14.82%-9.45%7.54%-17.30%3.70%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.0500.050
Dividend Per Share Growth
0%-
Dividend Yield
1.70%1.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
36.8233.27200.98149.70--
Forward PE
-28.8828.8828.8828.8828.88
P/FCF Ratio
20.1816.43-46.07-112.54
PS Ratio
2.122.443.033.484.964.16