Goody Science and Technology Co., Ltd. (SHE:002694)
China · Delayed Price · Currency is CNY 2.760
+0.250 (9.96%)
Sep 30, 2026, 3:04 PM CST
SHE:002694 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 941.99 | 887.92 | 841.45 | 931.66 | 1,054 | 1,490 |
Other Revenue | 2.34 | 2.67 | 0.58 | 1.09 | 1.34 | 2.75 |
| 944.33 | 890.59 | 842.03 | 932.76 | 1,056 | 1,493 | |
Revenue Growth | 7.27% | 5.77% | -9.73% | -11.65% | -29.28% | 4.48% |
Cost of Revenue | 810.13 | 770.61 | 784.4 | 787.26 | 908.49 | 1,332 |
Gross Profit | 134.2 | 119.97 | 57.63 | 145.5 | 147.22 | 160.97 |
Selling, General & Admin | 135.2 | 125.21 | 143.39 | 115.72 | 135.77 | 192.15 |
Research & Development | 32.13 | 32.27 | 29.36 | 31.48 | 37.74 | 55.16 |
Other Operating Expenses | 7.5 | 5.4 | 6.48 | 5.84 | 11.05 | 14.68 |
Operating Expenses | 190.99 | 177.25 | 191 | 167.17 | 201.47 | 275.9 |
Operating Income | -56.79 | -57.28 | -133.37 | -21.67 | -54.25 | -114.94 |
Interest Expense | -14.05 | -9.9 | -4.14 | -22.1 | -49.18 | -42.48 |
Interest & Investment Income | 2.26 | 2.18 | 3.87 | 182.33 | 20.88 | 0.95 |
Other Non Operating Income (Expenses) | 0.13 | 2.49 | -10.98 | -7.01 | -19.63 | -28.29 |
EBT Excluding Unusual Items | -68.45 | -62.49 | -144.62 | 131.55 | -102.18 | -184.76 |
Gain (Loss) on Sale of Assets | -0.77 | -0.81 | 0.43 | -0.04 | -7.68 | 23.77 |
Asset Writedown | -6.95 | -6.42 | -3.29 | -3.56 | -0.99 | -372.09 |
Legal Settlements | -126.03 | -406.77 | -2.02 | -43.94 | -29.93 | - |
Other Unusual Items | 4.81 | 2.32 | 4.16 | 2.65 | -8.92 | -60.13 |
Pretax Income | -197.4 | -474.17 | -145.36 | 86.66 | -149.7 | -593.21 |
Income Tax Expense | 9.55 | 8.13 | 14.58 | 0.06 | -6.94 | 2.92 |
Earnings From Continuing Operations | -206.95 | -482.3 | -159.94 | 86.6 | -142.75 | -596.13 |
Minority Interest in Earnings | 0.72 | 0.48 | 6.56 | 5.28 | 9.51 | 12.82 |
Net Income | -206.23 | -481.83 | -153.39 | 91.88 | -133.24 | -583.31 |
Net Income to Common | -206.23 | -481.83 | -153.39 | 91.88 | -133.24 | -583.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 719 | 719 | 719 | 581 | 555 | 556 |
Shares Outstanding (Diluted) | 719 | 719 | 719 | 581 | 555 | 556 |
Shares Change | 0.03% | 0.01% | 23.76% | 4.61% | -0.06% | 0.40% |
EPS (Basic) | -0.29 | -0.67 | -0.21 | 0.16 | -0.24 | -1.05 |
EPS (Diluted) | -0.29 | -0.67 | -0.21 | 0.16 | -0.24 | -1.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -52.69 | -2.23 | -208.08 | 20.32 | 23.87 | -9.17 |
Free Cash Flow Per Share | -0.07 | -0.00 | -0.29 | 0.04 | 0.04 | -0.02 |
Gross Margin | 14.21% | 13.47% | 6.84% | 15.60% | 13.94% | 10.78% |
Operating Margin | -6.01% | -6.43% | -15.84% | -2.32% | -5.14% | -7.70% |
Profit Margin | -21.84% | -54.10% | -18.22% | 9.85% | -12.62% | -39.07% |
Free Cash Flow Margin | -5.58% | -0.25% | -24.71% | 2.18% | 2.26% | -0.61% |
EBITDA | -19.3 | -20.74 | -84.94 | 31.35 | 16.37 | -17.4 |
EBITDA Margin | -2.04% | -2.33% | -10.09% | 3.36% | 1.55% | -1.17% |
D&A For EBITDA | 37.49 | 36.54 | 48.43 | 53.02 | 70.63 | 97.53 |
EBIT | -56.79 | -57.28 | -133.37 | -21.67 | -54.25 | -114.94 |
EBIT Margin | -6.01% | -6.43% | -15.84% | -2.32% | -5.14% | -7.70% |
Effective Tax Rate | - | - | - | 0.07% | - | - |
Revenue as Reported | 944.33 | 890.59 | 842.03 | 932.76 | 1,056 | 1,493 |
Advertising Expenses | - | 3.18 | 5.14 | 1.83 | 3.14 | 3.09 |