Huaiji Dengyun Auto-parts (Holding) Co.,Ltd. (SHE:002715)
China flag China · Delayed Price · Currency is CNY
13.28
-0.02 (-0.15%)
Sep 30, 2026, 3:04 PM CST

SHE:002715 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
523.47524.21511.05544.39507.2485.5
Revenue Growth
0.38%2.58%-6.12%7.33%4.47%30.28%
Gross Profit
123.97116.76133.09145.8891.71121.73
Operating Income
8.45.3724.9246.68-24.5226.5
Net Income
-15.16-15.735.1323.78-132.026.89
Earnings Per Share
-0.11-0.110.040.17-0.960.05
EPS Growth
---78.41%---55.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Car Parts
507.16488.91419.18448.58435.84424.94
Alloy Gold
-30.6386.8492.1368.3656.43
Unallocated Other Business
5.674.675.033.672.994.13
Total
523.47524.21511.05544.39507.2485.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5656.9839.365.2642.4483.31
Total Debt
266.71252.87280.52281.67265.45185.81
Net Cash (Debt)
-210.71-195.89-241.22-216.41-223.01-102.5
Net Cash Growth
------
Net Cash Per Share
-1.52-1.42-1.75-1.57-1.62-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
46.4963.6560.2265.485.9540.89
Capital Expenditures
-49.47-59.76-50.67-54.69-115.72-54.97
Free Cash Flow
-2.983.899.5510.79-109.76-14.08
Free Cash Flow Growth
--59.26%-11.53%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.68%22.27%26.04%26.80%18.08%25.07%
Operating Margin
1.60%1.03%4.88%8.58%-4.83%5.46%
Pretax Margin
-2.99%-3.11%1.65%6.01%-24.22%2.67%
Profit Margin
-2.90%-3.00%1.00%4.37%-26.03%1.42%
FCF Margin
-0.57%0.74%1.87%1.98%-21.64%-2.90%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
0.032
Dividend Per Share Growth
-
Dividend Yield
0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--399.3694.18-255.32
Forward PE
-56.9456.9456.9456.9456.94
P/FCF Ratio
-616.04214.67207.56--
PS Ratio
3.504.574.014.115.023.62