Zhejiang Yueling Co., Ltd. (SHE:002725)
China · Delayed Price · Currency is CNY 15.27
+0.59 (4.02%)
Jun 3, 2026, 12:54 PM CST
Zhejiang Yueling Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Net Income | 2.21 | 14.57 | 47.19 | -51.01 | 2.6 | 7.06 |
Depreciation & Amortization | 33.16 | 33.16 | 46.34 | 51.43 | 51.38 | 49.68 |
Other Amortization | 0.56 | 0.56 | 0.65 | 0.48 | 0.93 | 0.47 |
Loss (Gain) From Sale of Assets | -10.94 | -10.94 | -45.77 | - | -0 | -0.1 |
Asset Writedown & Restructuring Costs | 2.35 | 2.35 | 5.52 | 11.29 | 3.67 | 0.42 |
Loss (Gain) From Sale of Investments | 9.79 | 9.79 | 0.42 | 9.47 | 9.31 | 1.04 |
Provision & Write-off of Bad Debts | 1.95 | 1.95 | 3.08 | 1.71 | 3.53 | 10.02 |
Other Operating Activities | 0.65 | 8.14 | -4.59 | 7.03 | -12.1 | 5.12 |
Change in Accounts Receivable | -11.44 | -11.44 | -11.32 | 13.56 | 50.73 | -2.16 |
Change in Inventory | 27.66 | 27.66 | 13.07 | 24.3 | 23.97 | -61.6 |
Change in Accounts Payable | -15.42 | -15.42 | -3.83 | 0.52 | -101.18 | -19.07 |
Change in Other Net Operating Assets | - | - | -3.82 | -2.72 | 2.36 | 2.31 |
Operating Cash Flow | 43.68 | 63.52 | 52.41 | 54.17 | 29.37 | -5.11 |
Operating Cash Flow Growth | -19.78% | 21.21% | -3.25% | 84.41% | - | - |
Capital Expenditures | -12.89 | -6.3 | -8.53 | -7.57 | -9.58 | -27.17 |
Sale of Property, Plant & Equipment | 18.41 | 18.41 | 64.5 | 0.23 | 0.41 | 1.67 |
Divestitures | - | - | - | - | - | 1 |
Investment in Securities | 38.27 | -38.12 | -100.28 | 14.15 | -55.94 | -37.57 |
Other Investing Activities | 0.01 | 0.01 | -4.99 | -5.91 | -13.43 | 0.69 |
Investing Cash Flow | 43.8 | -26 | -49.3 | 0.9 | -76.07 | -18.64 |
Short-Term Debt Issued | - | - | - | 391.96 | 260.9 | 184.6 |
Long-Term Debt Issued | - | 351.09 | 347.15 | - | - | - |
Total Debt Issued | 464.37 | 351.09 | 347.15 | 391.96 | 260.9 | 184.6 |
Short-Term Debt Repaid | - | - | - | -355.42 | -222.5 | -181.66 |
Long-Term Debt Repaid | - | -379.49 | -335.13 | -0.89 | -1.35 | -0.76 |
Total Debt Repaid | -346.13 | -379.49 | -335.13 | -356.32 | -223.85 | -182.42 |
Net Debt Issued (Repaid) | 118.25 | -28.4 | 12.02 | 35.65 | 37.05 | 2.18 |
Repurchase of Common Stock | -0.88 | -0.88 | - | - | - | - |
Common Dividends Paid | -1.87 | -1.67 | -1.61 | -5.88 | -10.82 | -3.46 |
Other Financing Activities | -14.99 | - | - | - | 0.4 | - |
Financing Cash Flow | 100.51 | -30.94 | 10.41 | 29.76 | 26.63 | -1.29 |
Foreign Exchange Rate Adjustments | -8.27 | -0.67 | 1.64 | -0.92 | 32.01 | -3.2 |
Net Cash Flow | 179.72 | 5.9 | 15.15 | 83.91 | 11.94 | -28.23 |
Free Cash Flow | 30.79 | 57.22 | 43.88 | 46.6 | 19.79 | -32.28 |
Free Cash Flow Growth | -38.55% | 30.40% | -5.83% | 135.47% | - | - |
Free Cash Flow Margin | 4.75% | 8.57% | 6.19% | 7.28% | 2.56% | -3.42% |
Free Cash Flow Per Share | 0.12 | 0.22 | 0.17 | 0.18 | 0.08 | -0.13 |
Cash Income Tax Paid | - | -37.62 | -38.35 | -34.93 | -54.04 | -75.39 |
Levered Free Cash Flow | -14.91 | 68.4 | 20.99 | 67.86 | 4.73 | -5.23 |
Unlevered Free Cash Flow | -13.8 | 69.5 | 22.85 | 71.3 | 7.48 | -3.17 |
Change in Working Capital | 3.94 | 3.94 | -0.45 | 23.78 | -29.95 | -78.81 |