Shandong Longda Meishi Co., Ltd. (SHE:002726)
China · Delayed Price · Currency is CNY 4.020
-0.040 (-0.99%)
At close: Feb 13, 2026
Shandong Longda Meishi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 10,568 | 10,957 | 13,300 | 16,093 | 19,492 | 24,090 |
Other Revenue | 32.46 | 32.46 | 18.55 | 23.64 | 17.47 | 11.9 |
| 10,601 | 10,990 | 13,318 | 16,116 | 19,510 | 24,102 | |
Revenue Growth (YoY) | -5.57% | -17.49% | -17.36% | -17.39% | -19.05% | 43.27% |
Cost of Revenue | 10,353 | 10,583 | 13,945 | 15,426 | 19,669 | 22,549 |
Gross Profit | 248.17 | 406.6 | -626.96 | 690.59 | -159.36 | 1,553 |
Selling, General & Admin | 382.08 | 349.44 | 437.86 | 433.56 | 511.01 | 450.73 |
Research & Development | 8.4 | 7.88 | 9.62 | 8 | 8.34 | 4.16 |
Other Operating Expenses | 33.52 | 20.68 | 23.02 | 21.28 | 14.75 | 13.3 |
Operating Expenses | 433.89 | 385.85 | 498.54 | 466.54 | 542.73 | 470.61 |
Operating Income | -185.73 | 20.75 | -1,125 | 224.05 | -702.09 | 1,082 |
Interest Expense | -125.43 | -106.03 | -105.18 | -104.39 | -111.26 | -87.57 |
Interest & Investment Income | 79.21 | 89.93 | 32.83 | 76.55 | 51.39 | 24.74 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.49 | -3.54 | -0.97 | 0.11 |
Other Non Operating Income (Expenses) | -10.89 | -15.5 | -11.9 | -7.04 | -11.73 | -6.01 |
EBT Excluding Unusual Items | -242.8 | -10.83 | -1,209 | 185.64 | -774.66 | 1,013 |
Impairment of Goodwill | - | - | - | -0.03 | -32.95 | - |
Gain (Loss) on Sale of Investments | 0.57 | 0.58 | - | - | - | - |
Gain (Loss) on Sale of Assets | -6.15 | -2.24 | -128.75 | -85.47 | -113.54 | -12.17 |
Asset Writedown | -62.58 | -0.37 | -83.11 | -0.14 | -1.06 | -2.3 |
Other Unusual Items | 28.06 | 16.47 | -5.14 | 10.86 | 20.98 | 18.59 |
Pretax Income | -282.9 | 3.61 | -1,426 | 110.86 | -901.23 | 1,017 |
Income Tax Expense | 3.35 | -3.27 | 57.41 | 11.21 | -53.41 | 42.9 |
Earnings From Continuing Operations | -286.25 | 6.88 | -1,484 | 99.64 | -847.82 | 974.51 |
Minority Interest in Earnings | 52.28 | 14.74 | -54.68 | -24.27 | 189.25 | -68.69 |
Net Income | -233.97 | 21.62 | -1,538 | 75.38 | -658.57 | 905.82 |
Net Income to Common | -233.97 | 21.62 | -1,538 | 75.38 | -658.57 | 905.82 |
Net Income Growth | - | - | - | - | - | 276.06% |
Shares Outstanding (Basic) | 1,081 | 1,081 | 1,076 | 1,077 | 1,029 | 995 |
Shares Outstanding (Diluted) | 1,081 | 1,081 | 1,076 | 1,077 | 1,029 | 1,118 |
Shares Change (YoY) | 0.50% | 0.47% | -0.10% | 4.64% | -7.98% | 11.43% |
EPS (Basic) | -0.22 | 0.02 | -1.43 | 0.07 | -0.64 | 0.91 |
EPS (Diluted) | -0.22 | 0.02 | -1.43 | 0.07 | -0.64 | 0.81 |
EPS Growth | - | - | - | - | - | 237.50% |
Free Cash Flow | -32.15 | 248.01 | -1,013 | 272.04 | -1,387 | 600.65 |
Free Cash Flow Per Share | -0.03 | 0.23 | -0.94 | 0.25 | -1.35 | 0.54 |
Dividend Per Share | - | - | - | - | - | 0.182 |
Dividend Growth | - | - | - | - | - | 271.43% |
Gross Margin | 2.34% | 3.70% | -4.71% | 4.29% | -0.82% | 6.44% |
Operating Margin | -1.75% | 0.19% | -8.45% | 1.39% | -3.60% | 4.49% |
Profit Margin | -2.21% | 0.20% | -11.55% | 0.47% | -3.38% | 3.76% |
Free Cash Flow Margin | -0.30% | 2.26% | -7.61% | 1.69% | -7.11% | 2.49% |
EBITDA | -34.99 | 189.91 | -931.77 | 403.69 | -544.47 | 1,180 |
EBITDA Margin | -0.33% | 1.73% | -7.00% | 2.50% | -2.79% | 4.89% |
D&A For EBITDA | 150.74 | 169.16 | 193.73 | 179.63 | 157.61 | 97.49 |
EBIT | -185.73 | 20.75 | -1,125 | 224.05 | -702.09 | 1,082 |
EBIT Margin | -1.75% | 0.19% | -8.45% | 1.39% | -3.60% | 4.49% |
Effective Tax Rate | - | - | - | 10.12% | - | 4.22% |
Revenue as Reported | 10,601 | 10,990 | 13,318 | 16,116 | 19,510 | 24,102 |
Advertising Expenses | - | 0.14 | 0.27 | 0.24 | 0.99 | 2.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.