Shandong Longda Meishi Co., Ltd. (SHE:002726)
China
· Delayed Price · Currency is CNY 6.01
-0.01 (-0.17%)
Jun 6, 2025, 3:04 PM CST
Shandong Longda Meishi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,983 | 10,957 | 13,300 | 16,093 | 19,492 | 24,090 | Upgrade
|
| Other Revenue | 32.46 | 32.46 | 18.55 | 23.64 | 17.47 | 11.9 | Upgrade
|
| Revenue | 11,015 | 10,990 | 13,318 | 16,116 | 19,510 | 24,102 | Upgrade
|
| Revenue Growth (YoY) | -10.92% | -17.49% | -17.36% | -17.39% | -19.05% | 43.27% | Upgrade
|
| Cost of Revenue | 10,638 | 10,583 | 13,945 | 15,426 | 19,669 | 22,549 | Upgrade
|
| Gross Profit | 377.27 | 406.6 | -626.96 | 690.59 | -159.36 | 1,553 | Upgrade
|
| Selling, General & Admin | 363.8 | 349.44 | 437.86 | 433.56 | 511.01 | 450.73 | Upgrade
|
| Research & Development | 7.84 | 7.88 | 9.62 | 8 | 8.34 | 4.16 | Upgrade
|
| Other Operating Expenses | 23.59 | 20.68 | 23.02 | 21.28 | 14.75 | 13.3 | Upgrade
|
| Operating Expenses | 369.09 | 385.85 | 498.54 | 466.54 | 542.73 | 470.61 | Upgrade
|
| Operating Income | 8.18 | 20.75 | -1,125 | 224.05 | -702.09 | 1,082 | Upgrade
|
| Interest Expense | -111.43 | -106.03 | -105.18 | -104.39 | -111.26 | -87.57 | Upgrade
|
| Interest & Investment Income | 82.22 | 89.93 | 32.83 | 76.55 | 51.39 | 24.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.49 | -3.54 | -0.97 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.43 | -15.5 | -11.9 | -7.04 | -11.73 | -6.01 | Upgrade
|
| EBT Excluding Unusual Items | -30.44 | -10.83 | -1,209 | 185.64 | -774.66 | 1,013 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.03 | -32.95 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.57 | 0.58 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.26 | -2.24 | -128.75 | -85.47 | -113.54 | -12.17 | Upgrade
|
| Asset Writedown | -9.6 | -0.37 | -83.11 | -0.14 | -1.06 | -2.3 | Upgrade
|
| Other Unusual Items | 17.6 | 16.47 | -5.14 | 10.86 | 20.98 | 18.59 | Upgrade
|
| Pretax Income | -25.13 | 3.61 | -1,426 | 110.86 | -901.23 | 1,017 | Upgrade
|
| Income Tax Expense | -8.27 | -3.27 | 57.41 | 11.21 | -53.41 | 42.9 | Upgrade
|
| Earnings From Continuing Operations | -16.85 | 6.88 | -1,484 | 99.64 | -847.82 | 974.51 | Upgrade
|
| Minority Interest in Earnings | 12.42 | 14.74 | -54.68 | -24.27 | 189.25 | -68.69 | Upgrade
|
| Net Income | -4.44 | 21.62 | -1,538 | 75.38 | -658.57 | 905.82 | Upgrade
|
| Net Income to Common | -4.44 | 21.62 | -1,538 | 75.38 | -658.57 | 905.82 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 276.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,096 | 1,081 | 1,076 | 1,077 | 1,029 | 995 | Upgrade
|
| Shares Outstanding (Diluted) | 1,096 | 1,081 | 1,076 | 1,077 | 1,029 | 1,118 | Upgrade
|
| Shares Change (YoY) | 3.06% | 0.47% | -0.10% | 4.64% | -7.98% | 11.43% | Upgrade
|
| EPS (Basic) | -0.00 | 0.02 | -1.43 | 0.07 | -0.64 | 0.91 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.02 | -1.43 | 0.07 | -0.64 | 0.81 | Upgrade
|
| EPS Growth | - | - | - | - | - | 237.50% | Upgrade
|
| Free Cash Flow | 319.89 | 248.01 | -1,013 | 272.04 | -1,387 | 600.65 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.23 | -0.94 | 0.25 | -1.35 | 0.54 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.182 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 271.43% | Upgrade
|
| Gross Margin | 3.43% | 3.70% | -4.71% | 4.29% | -0.82% | 6.44% | Upgrade
|
| Operating Margin | 0.07% | 0.19% | -8.45% | 1.39% | -3.60% | 4.49% | Upgrade
|
| Profit Margin | -0.04% | 0.20% | -11.55% | 0.47% | -3.38% | 3.76% | Upgrade
|
| Free Cash Flow Margin | 2.90% | 2.26% | -7.61% | 1.69% | -7.11% | 2.49% | Upgrade
|
| EBITDA | - | 189.91 | -931.77 | 403.69 | -544.47 | 1,180 | Upgrade
|
| EBITDA Margin | - | 1.73% | -7.00% | 2.50% | -2.79% | 4.89% | Upgrade
|
| D&A For EBITDA | - | 169.16 | 193.73 | 179.63 | 157.61 | 97.49 | Upgrade
|
| EBIT | 8.18 | 20.75 | -1,125 | 224.05 | -702.09 | 1,082 | Upgrade
|
| EBIT Margin | 0.07% | 0.19% | -8.45% | 1.39% | -3.60% | 4.49% | Upgrade
|
| Effective Tax Rate | - | - | - | 10.12% | - | 4.22% | Upgrade
|
| Revenue as Reported | 11,015 | 10,990 | 13,318 | 16,116 | 19,510 | 24,102 | Upgrade
|
| Advertising Expenses | - | 0.14 | 0.27 | 0.24 | 0.99 | 2.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.