Shandong Longda Meishi Co., Ltd. (SHE:002726)
China · Delayed Price · Currency is CNY 1.710
+0.030 (1.79%)
May 29, 2026, 3:04 PM CST
Shandong Longda Meishi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 9,506 | 9,997 | 10,957 | 13,300 | 16,093 | 19,492 |
Other Revenue | 21.8 | 21.8 | 32.46 | 18.55 | 23.64 | 17.47 |
| 9,528 | 10,019 | 10,990 | 13,318 | 16,116 | 19,510 | |
Revenue Growth (YoY) | -13.50% | -8.83% | -17.49% | -17.36% | -17.39% | -19.05% |
Cost of Revenue | 9,488 | 10,065 | 10,582 | 13,945 | 15,426 | 19,669 |
Gross Profit | 40.6 | -45.93 | 408.05 | -626.96 | 690.59 | -159.36 |
Selling, General & Admin | 428.24 | 431.44 | 350.89 | 437.86 | 433.56 | 511.01 |
Research & Development | 10.3 | 10.67 | 7.88 | 9.62 | 8 | 8.34 |
Other Operating Expenses | 25.44 | 26.87 | 20.68 | 23.02 | 21.28 | 14.75 |
Operating Expenses | 471.94 | 476.95 | 387.3 | 498.54 | 466.54 | 542.73 |
Operating Income | -431.34 | -522.87 | 20.75 | -1,125 | 224.05 | -702.09 |
Interest Expense | -135.06 | -135.06 | -129.44 | -105.18 | -104.39 | -111.26 |
Interest & Investment Income | 10.51 | 10.51 | 89.95 | 32.83 | 76.55 | 51.39 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.02 | 0.49 | -3.54 | -0.97 |
Other Non Operating Income (Expenses) | -11.01 | -19.84 | -15.5 | -11.9 | -7.04 | -11.73 |
EBT Excluding Unusual Items | -566.93 | -667.29 | -34.21 | -1,209 | 185.64 | -774.66 |
Impairment of Goodwill | -26.87 | -26.87 | - | - | -0.03 | -32.95 |
Gain (Loss) on Sale of Investments | - | -0.01 | 0.58 | - | - | - |
Gain (Loss) on Sale of Assets | 31.42 | -10.59 | -2.24 | -128.75 | -85.47 | -113.54 |
Asset Writedown | -91.08 | -77.78 | -0.37 | -83.11 | -0.14 | -1.06 |
Other Unusual Items | 0.57 | 0.57 | 7.04 | -5.14 | 10.86 | 20.98 |
Pretax Income | -645.23 | -774.3 | -19.77 | -1,426 | 110.86 | -901.23 |
Income Tax Expense | 27.49 | 28.71 | -3.27 | 57.41 | 11.21 | -53.41 |
Earnings From Continuing Operations | -672.72 | -803 | -16.5 | -1,484 | 99.64 | -847.82 |
Minority Interest in Earnings | 60.72 | 67.3 | 14.74 | -54.68 | -24.27 | 189.25 |
Net Income | -612 | -735.71 | -1.76 | -1,538 | 75.38 | -658.57 |
Net Income to Common | -612 | -735.71 | -1.76 | -1,538 | 75.38 | -658.57 |
Shares Outstanding (Basic) | 1,009 | 1,079 | 1,102 | 1,076 | 1,077 | 1,029 |
Shares Outstanding (Diluted) | 1,009 | 1,079 | 1,102 | 1,076 | 1,077 | 1,029 |
Shares Change (YoY) | -15.63% | -2.09% | 2.46% | -0.10% | 4.64% | -7.98% |
EPS (Basic) | -0.61 | -0.68 | -0.00 | -1.43 | 0.07 | -0.64 |
EPS (Diluted) | -0.61 | -0.68 | -0.00 | -1.43 | 0.07 | -0.64 |
Free Cash Flow | 64.87 | -50.97 | 248.01 | -1,013 | 272.04 | -1,387 |
Free Cash Flow Per Share | 0.06 | -0.05 | 0.23 | -0.94 | 0.25 | -1.35 |
Gross Margin | 0.43% | -0.46% | 3.71% | -4.71% | 4.29% | -0.82% |
Operating Margin | -4.53% | -5.22% | 0.19% | -8.45% | 1.39% | -3.60% |
Profit Margin | -6.42% | -7.34% | -0.02% | -11.55% | 0.47% | -3.38% |
Free Cash Flow Margin | 0.68% | -0.51% | 2.26% | -7.61% | 1.69% | -7.11% |
EBITDA | -189.73 | -295.39 | 191.72 | -931.77 | 403.69 | -544.47 |
EBITDA Margin | -1.99% | -2.95% | 1.74% | -7.00% | 2.50% | -2.79% |
D&A For EBITDA | 241.61 | 227.48 | 170.97 | 193.73 | 179.63 | 157.61 |
EBIT | -431.34 | -522.87 | 20.75 | -1,125 | 224.05 | -702.09 |
EBIT Margin | -4.53% | -5.22% | 0.19% | -8.45% | 1.39% | -3.60% |
Effective Tax Rate | - | - | - | - | 10.12% | - |
Revenue as Reported | 10,019 | 10,019 | 10,990 | 13,318 | 16,116 | 19,510 |
Advertising Expenses | - | 0.05 | 0.14 | 0.27 | 0.24 | 0.99 |