Shandong Longda Meishi Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	1,505	4,265	8,219	8,741	9,891	11,273
Market Cap Growth	-75.38%	-48.11%	-5.97%	-11.62%	-12.26%	-11.57%
Enterprise Value	4,258	6,819	10,453	10,276	10,792	12,609
Last Close Price	1.45	4.11	7.92	8.10	9.17	10.46
PE Ratio	-	-	-	-	131.22	-
Forward PE	-	39.14	52.80	-	66.69	10.41
PS Ratio	0.16	0.43	0.75	0.66	0.61	0.58
PB Ratio	2.18	6.18	5.17	5.28	2.82	3.33
P/TBV Ratio	3.07	8.85	6.43	6.62	3.15	3.64
P/FCF Ratio	23.20	-	33.14	-	36.36	-
P/OCF Ratio	9.09	67.21	20.90	-	10.51	-
EV/Sales Ratio	0.45	0.68	0.95	0.77	0.67	0.65
EV/EBITDA Ratio	-	-	54.52	-	26.73	-
EV/EBIT Ratio	-	-	503.83	-	48.17	-
EV/FCF Ratio	65.63	-	42.15	-	39.67	-
Debt / Equity Ratio	4.20	4.38	1.90	2.00	0.78	0.94
Debt / EBITDA Ratio	-	-	15.19	-	6.53	-
Debt / FCF Ratio	44.63	-	12.17	-	10.07	-
Net Debt / Equity Ratio	3.86	3.79	1.29	1.16	0.25	0.30
Net Debt / EBITDA Ratio	-13.88	-8.86	10.68	-2.06	2.19	-1.88
Net Debt / FCF Ratio	41.09	-51.34	8.25	-1.89	3.25	-0.74
Asset Turnover	1.81	1.89	1.81	1.86	1.99	2.33
Inventory Turnover	10.73	10.77	10.66	10.30	9.40	9.45
Quick Ratio	0.20	0.21	0.51	0.55	0.75	0.83
Current Ratio	0.45	0.45	0.88	0.89	1.34	1.36
Return on Equity (ROE)	-57.14%	-70.46%	-1.02%	-57.50%	2.89%	-23.93%
Return on Assets (ROA)	-5.16%	-6.15%	0.21%	-9.84%	1.73%	-5.23%
Return on Invested Capital (ROIC)	-13.01%	-15.06%	0.58%	-28.27%	4.58%	-16.61%
Return on Capital Employed (ROCE)	-40.00%	-47.20%	0.70%	-37.80%	4.80%	-15.50%
Earnings Yield	-40.67%	-17.25%	-0.02%	-17.60%	0.76%	-5.84%
FCF Yield	4.31%	-1.20%	3.02%	-11.59%	2.75%	-12.31%
Payout Ratio	-	-	-	-	108.29%	-
Buyback Yield / Dilution	15.63%	2.09%	-2.46%	0.10%	-4.64%	7.98%
Total Shareholder Return	15.63%	2.09%	-2.46%	0.10%	-4.64%	7.98%