Shandong Longda Meishi Co., Ltd. (SHE:002726)

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,552	8,219	8,741	9,891	11,273	12,748
Market Cap Growth	-11.93%	-5.97%	-11.62%	-12.26%	-11.57%	85.41%
Enterprise Value	7,793	10,453	10,276	10,792	12,609	13,793
Last Close Price	5.35	7.92	8.10	9.17	10.46	12.61
PE Ratio	-	380.20	-	131.22	-	14.07
Forward PE	50.95	42.44	42.44	42.44	42.44	42.44
PS Ratio	0.50	0.75	0.66	0.61	0.58	0.53
PB Ratio	3.33	4.95	5.28	2.82	3.33	3.45
P/TBV Ratio	4.09	6.08	6.62	3.15	3.64	3.90
P/FCF Ratio	17.36	33.14	-	36.36	-	21.22
P/OCF Ratio	12.31	20.90	-	10.51	-	9.62
EV/Sales Ratio	0.71	0.95	0.77	0.67	0.65	0.57
EV/EBITDA Ratio	-	55.04	-	26.73	-	11.69
EV/EBIT Ratio	-	503.83	-	48.17	-	12.75
EV/FCF Ratio	24.36	42.15	-	39.67	-	22.96
Debt / Equity Ratio	1.87	1.82	2.00	0.78	0.94	0.74
Debt / EBITDA Ratio	205.83	15.33	-	6.53	-	2.32
Debt / FCF Ratio	9.76	12.17	-	10.07	-	4.56
Asset Turnover	1.84	1.80	1.86	1.99	2.33	3.24
Inventory Turnover	10.96	10.66	10.30	9.40	9.45	8.57
Quick Ratio	0.54	0.50	0.55	0.75	0.83	0.72
Current Ratio	0.88	0.88	0.89	1.34	1.36	1.57
Return on Equity (ROE)	-1.01%	0.41%	-57.50%	2.89%	-23.93%	31.14%
Return on Assets (ROA)	0.08%	0.21%	-9.84%	1.73%	-5.23%	9.10%
Return on Capital (ROIC)	0.11%	0.27%	-12.55%	2.18%	-6.74%	12.47%
Return on Capital Employed (ROCE)	0.30%	0.70%	-	4.80%	-	24.00%
Earnings Yield	-0.08%	0.26%	-17.60%	0.76%	-5.84%	7.11%
FCF Yield	5.76%	3.02%	-11.59%	2.75%	-12.31%	4.71%
Dividend Yield	-	-	-	-	-	1.44%
Payout Ratio	-	379.38%	-	108.29%	-	11.87%
Buyback Yield / Dilution	-3.06%	-0.47%	0.10%	-4.64%	7.98%	-11.43%
Total Shareholder Return	-	-0.47%	0.10%	-4.64%	7.98%	-9.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.