Fengxing Co., Ltd. (SHE:002760)
China · Delayed Price · Currency is CNY 16.47
+0.17 (1.04%)
Nov 3, 2026, 10:35 AM CST
Fengxing Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 655.14 | 619.61 | 574.08 | 680.6 | 800.59 | 933.91 |
Other Revenue | 13.53 | 13.53 | 14 | 10.2 | 15.52 | 11.13 |
| 668.68 | 633.14 | 588.08 | 690.8 | 816.12 | 945.04 | |
Revenue Growth | 12.40% | 7.66% | -14.87% | -15.35% | -13.64% | 34.16% |
Cost of Revenue | 550.89 | 517.76 | 507.16 | 562.67 | 648.82 | 729.55 |
Gross Profit | 117.79 | 115.38 | 80.92 | 128.13 | 167.3 | 215.49 |
Selling, General & Admin | 101.3 | 99.21 | 91.94 | 99.84 | 84.71 | 77.59 |
Research & Development | 22.35 | 23.72 | 25 | 32.98 | 32.44 | 37.43 |
Other Operating Expenses | -7.31 | -13.48 | -15.24 | 5.65 | 7.22 | 7.69 |
Operating Expenses | 113.83 | 110.85 | 103.17 | 143.66 | 128.13 | 119.59 |
Operating Income | 3.95 | 4.54 | -22.25 | -15.53 | 39.17 | 95.9 |
Interest Expense | -1.4 | -1.85 | -6.05 | -9.77 | -10.58 | -8.63 |
Interest & Investment Income | 20.61 | 13.84 | 11.67 | 4.04 | 3.99 | 3.92 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | 0.3 | 0.37 | 0.37 | -0.36 |
Other Non Operating Income (Expenses) | -1.3 | -0.5 | -0.21 | 7.75 | -0.35 | -1.12 |
EBT Excluding Unusual Items | 22.14 | 16.3 | -16.54 | -13.13 | 32.62 | 89.72 |
Impairment of Goodwill | - | - | -50.8 | -70.43 | - | - |
Gain (Loss) on Sale of Investments | -0.1 | 0.12 | - | 0.82 | - | - |
Gain (Loss) on Sale of Assets | -0.92 | -0.1 | 0.05 | 0.01 | 0.24 | 0.18 |
Asset Writedown | -0.09 | -0.98 | -0.1 | - | -1.59 | -0.34 |
Other Unusual Items | 6.65 | 6.65 | 9.12 | 19.59 | 35.53 | 24.54 |
Pretax Income | 27.68 | 21.99 | -58.27 | -63.14 | 66.8 | 114.1 |
Income Tax Expense | 1.36 | 1.81 | 2.56 | -3.5 | 4.34 | 11.43 |
Earnings From Continuing Operations | 26.32 | 20.17 | -60.83 | -59.64 | 62.46 | 102.68 |
Minority Interest in Earnings | - | - | - | - | - | -7.2 |
Net Income | 26.32 | 20.17 | -60.83 | -59.64 | 62.46 | 95.47 |
Net Income to Common | 26.32 | 20.17 | -60.83 | -59.64 | 62.46 | 95.47 |
Net Income Growth | - | - | - | - | -34.58% | 56.61% |
Shares Outstanding (Basic) | 105 | 106 | 107 | 108 | 108 | 93 |
Shares Outstanding (Diluted) | 105 | 106 | 107 | 108 | 108 | 93 |
Shares Change | 0.83% | -0.52% | -1.58% | 0.69% | 16.18% | 4.91% |
EPS (Basic) | 0.25 | 0.19 | -0.57 | -0.55 | 0.58 | 1.03 |
EPS (Diluted) | 0.25 | 0.19 | -0.57 | -0.55 | 0.58 | 1.03 |
EPS Growth | - | - | - | - | -43.69% | 49.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -35.51 | 67.09 | 23.29 | -18.09 | 59.45 | 114.21 |
Free Cash Flow Per Share | -0.34 | 0.63 | 0.22 | -0.17 | 0.55 | 1.23 |
Dividend Per Share | - | - | - | 0.100 | 0.200 | - |
Dividend Growth | - | - | - | -50.00% | 66.67% | - |
Gross Margin | 17.61% | 18.22% | 13.76% | 18.55% | 20.50% | 22.80% |
Operating Margin | 0.59% | 0.72% | -3.78% | -2.25% | 4.80% | 10.15% |
Profit Margin | 3.94% | 3.19% | -10.34% | -8.63% | 7.65% | 10.10% |
Free Cash Flow Margin | -5.31% | 10.60% | 3.96% | -2.62% | 7.29% | 12.08% |
EBITDA | 40.42 | 44.4 | 22.15 | 28.25 | 80.59 | 133.95 |
EBITDA Margin | 6.04% | 7.01% | 3.77% | 4.09% | 9.88% | 14.17% |
D&A For EBITDA | 36.46 | 39.86 | 44.4 | 43.78 | 41.42 | 38.05 |
EBIT | 3.95 | 4.54 | -22.25 | -15.53 | 39.17 | 95.9 |
EBIT Margin | 0.59% | 0.72% | -3.78% | -2.25% | 4.80% | 10.15% |
Effective Tax Rate | 4.91% | 8.25% | - | - | 6.49% | 10.02% |
Revenue as Reported | 668.68 | 633.14 | 588.08 | 690.8 | 816.12 | 945.04 |