Hangzhou Innover Technology Co., Ltd. (SHE:002767)
17.85
-0.35 (-1.92%)
Aug 24, 2026, 3:04 PM CST
SHE:002767 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 114.41 | 191.43 | 308.43 | 256.12 | 128.24 | 17.86 |
Trading Asset Securities | 159.58 | 232.27 | 49.16 | 61.12 | 155.24 | 271.37 |
Cash & Short-Term Investments | 273.99 | 423.71 | 357.58 | 317.24 | 283.48 | 289.23 |
Cash Growth | -14.62% | 18.49% | 12.72% | 11.91% | -1.99% | -23.57% |
Accounts Receivable | 549.3 | 462.69 | 428.67 | 351.17 | 360.2 | 309.54 |
Other Receivables | 21.91 | 10.48 | 6.08 | 7.45 | 9.19 | 5.57 |
Receivables | 571.21 | 473.18 | 434.74 | 358.62 | 369.39 | 315.11 |
Inventory | 189.44 | 140.74 | 117.05 | 136.15 | 145.64 | 114.13 |
Other Current Assets | 7.94 | 12.14 | 11.57 | 18.7 | 6.33 | 11.82 |
Total Current Assets | 1,043 | 1,050 | 920.95 | 830.72 | 804.84 | 730.3 |
Property, Plant & Equipment | 195.47 | 198 | 207.72 | 222.15 | 214.49 | 222.74 |
Long-Term Investments | 14.58 | 20.7 | 19.62 | 32.18 | 35.47 | 50.99 |
Other Intangible Assets | 7.46 | 8.3 | 9.82 | 10.6 | 11.99 | 7.13 |
Long-Term Deferred Tax Assets | 17.42 | 16.71 | 15.22 | 13.65 | 7.23 | 5.82 |
Long-Term Deferred Charges | 4.68 | 3.92 | 3.63 | 3.8 | 0.97 | 1.03 |
Other Long-Term Assets | 4.63 | 2.35 | 1.51 | 0.75 | 8.38 | 1.45 |
Total Assets | 1,287 | 1,300 | 1,178 | 1,114 | 1,083 | 1,019 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 362.37 | 371.49 | 282.68 | 247.34 | 236.7 | 205.64 |
Accrued Expenses | 7.29 | 37.41 | 32.25 | 29.54 | 23.16 | 19.24 |
Short-Term Debt | 3 | 3 | 8 | 1.5 | 5.09 | 2.9 |
Current Portion of Leases | - | 1.56 | 2.88 | 2.92 | 1.54 | 1.32 |
Current Income Taxes Payable | 2.07 | 0.61 | 0.45 | 4.91 | 3.16 | 5.85 |
Current Unearned Revenue | 12.24 | 6.03 | 2.59 | 1.04 | 0.61 | 1.35 |
Other Current Liabilities | 16.44 | 9.33 | 5.23 | 5.71 | 3.41 | 6.46 |
Total Current Liabilities | 406.11 | 429.44 | 334.08 | 292.96 | 273.67 | 242.76 |
Long-Term Leases | 1.99 | 2.02 | 3.85 | 5.21 | - | 1.1 |
Long-Term Deferred Tax Liabilities | 0.09 | 0.25 | 0.05 | 0.03 | 0.7 | 0.7 |
Total Liabilities | 408.2 | 431.71 | 337.98 | 298.2 | 274.38 | 244.57 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 150 | 150 | 150 | 150 | 150 | 150 |
Additional Paid-In Capital | 287 | 287 | 287 | 287 | 287.25 | 287.25 |
Retained Earnings | 429.97 | 417.41 | 396.22 | 372.15 | 364.53 | 335.17 |
Comprehensive Income & Other | 3.77 | 6.52 | 1.74 | 1.75 | - | - |
Total Common Equity | 870.74 | 860.93 | 834.96 | 810.89 | 801.78 | 772.42 |
Minority Interest | 7.87 | 7.11 | 5.54 | 4.75 | 7.2 | 2.46 |
Shareholders' Equity | 878.61 | 868.04 | 840.5 | 815.64 | 808.99 | 774.88 |
Total Liabilities & Equity | 1,287 | 1,300 | 1,178 | 1,114 | 1,083 | 1,019 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 7.7 | 6.58 | 14.73 | 9.63 | 6.63 | 5.33 |
Net Cash (Debt) | 266.29 | 417.13 | 342.85 | 307.61 | 276.85 | 283.91 |
Net Cash Growth | -14.80% | 21.66% | 11.46% | 11.11% | -2.49% | -23.29% |
Net Cash Per Share | 1.82 | 2.85 | 2.33 | 2.02 | 1.82 | 1.95 |
Filing Date Shares Outstanding | 148.73 | 150 | 150 | 150 | 150 | 150 |
Total Common Shares Outstanding | 148.73 | 150 | 150 | 150 | 150 | 150 |
Working Capital | 636.47 | 620.33 | 586.87 | 537.75 | 531.16 | 487.53 |
Book Value Per Share | 5.85 | 5.74 | 5.57 | 5.41 | 5.35 | 5.15 |
Tangible Book Value | 863.28 | 852.63 | 825.14 | 800.29 | 789.8 | 765.29 |
Tangible Book Value Per Share | 5.80 | 5.68 | 5.50 | 5.34 | 5.27 | 5.10 |
Buildings | - | 195.02 | 195.01 | 195.01 | 194.26 | 193.77 |
Machinery | - | 109.38 | 100.32 | 95.97 | 76.67 | 69.27 |
Construction In Progress | - | 3.56 | 1.81 | 0.27 | 0.5 | - |