Hangzhou Innover Technology Co., Ltd. (SHE:002767)
China · Delayed Price · Currency is CNY 23.92
-0.63 (-2.57%)
At close: Jan 23, 2026
SHE:002767 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 37.53 | 26.47 | 7.62 | 33.41 | 23.27 | 20.91 | Upgrade |
Depreciation & Amortization | 24.95 | 24.95 | 24.44 | 19.63 | 15.36 | 3.45 | Upgrade |
Other Amortization | 1.54 | 1.54 | 0.79 | 0.44 | 0.35 | 0.25 | Upgrade |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -0.01 | -0.5 | - | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 0.14 | 0.14 | 0.03 | -0 | 0.01 | 5.96 | Upgrade |
Loss (Gain) From Sale of Investments | 8.89 | 8.89 | 45.71 | -6.04 | -8.86 | -15.46 | Upgrade |
Provision & Write-off of Bad Debts | 7.15 | 7.15 | 1.63 | 9.65 | 4.8 | - | Upgrade |
Other Operating Activities | 28.75 | 1.04 | 2.19 | 3.79 | 1.59 | -0.76 | Upgrade |
Change in Accounts Receivable | -76.9 | -76.9 | -4.78 | -80.55 | -58.54 | -56.44 | Upgrade |
Change in Inventory | 18.61 | 18.61 | 8.8 | -32.9 | -38.49 | -17.88 | Upgrade |
Change in Accounts Payable | 36.54 | 36.54 | 19.27 | 34.99 | 29.74 | 76.12 | Upgrade |
Change in Other Net Operating Assets | -0.01 | -0.01 | 1.75 | - | - | - | Upgrade |
Operating Cash Flow | 85.64 | 46.88 | 100.31 | -19.46 | -35.73 | 17.34 | Upgrade |
Operating Cash Flow Growth | 19.28% | -53.26% | - | - | - | 299.94% | Upgrade |
Capital Expenditures | -13.01 | -11.69 | -14.37 | -29.09 | -54.41 | -64.31 | Upgrade |
Sale of Property, Plant & Equipment | -1.42 | 0.21 | 0.06 | 0.48 | 0.01 | 0.03 | Upgrade |
Investment in Securities | -112.94 | 14.19 | 48.12 | 128.73 | -34.68 | -3.04 | Upgrade |
Other Investing Activities | 2.43 | 1.15 | 3.53 | 9.14 | 13.57 | 12.96 | Upgrade |
Investing Cash Flow | -124.94 | 3.86 | 37.34 | 109.27 | -75.51 | -54.35 | Upgrade |
Short-Term Debt Issued | - | 7.98 | 3.46 | 14.45 | 11.15 | 8.36 | Upgrade |
Total Debt Issued | 7.98 | 7.98 | 3.46 | 14.45 | 11.15 | 8.36 | Upgrade |
Short-Term Debt Repaid | - | -1.5 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -3.93 | -3.89 | -2.25 | -1.69 | - | Upgrade |
Total Debt Repaid | -6.93 | -5.43 | -3.89 | -2.25 | -1.69 | - | Upgrade |
Net Debt Issued (Repaid) | 1.05 | 2.55 | -0.43 | 12.2 | 9.47 | 8.36 | Upgrade |
Common Dividends Paid | -6.61 | -2.51 | -0.02 | -4.05 | -4.2 | -5.25 | Upgrade |
Other Financing Activities | 0.75 | 1.62 | -4.5 | 3 | - | -2.92 | Upgrade |
Financing Cash Flow | -4.81 | 1.67 | -4.95 | 11.15 | 5.27 | 0.19 | Upgrade |
Net Cash Flow | -44.1 | 52.4 | 132.7 | 100.97 | -105.98 | -36.82 | Upgrade |
Free Cash Flow | 72.63 | 35.19 | 85.94 | -48.54 | -90.14 | -46.97 | Upgrade |
Free Cash Flow Growth | 12.49% | -59.05% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 11.08% | 5.67% | 13.77% | -8.63% | -18.96% | -13.25% | Upgrade |
Free Cash Flow Per Share | 0.49 | 0.24 | 0.56 | -0.32 | -0.62 | -0.31 | Upgrade |
Cash Income Tax Paid | 30.13 | 33.98 | 22.92 | 28.65 | 8.81 | 5.1 | Upgrade |
Levered Free Cash Flow | 59.34 | 16.68 | 71.28 | -44.28 | -92.61 | -47.97 | Upgrade |
Unlevered Free Cash Flow | 59.76 | 16.99 | 71.55 | -44.12 | -92.5 | -47.85 | Upgrade |
Change in Working Capital | -23.32 | -23.32 | 17.94 | -79.87 | -72.25 | 2.97 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.