Hangzhou Innover Technology Co., Ltd. (SHE:002767)

Chuy's Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,009	1,994	2,412	1,692	1,880	1,620
Market Cap Growth	22.52%	-17.35%	42.55%	-9.98%	16.02%	-27.27%
Enterprise Value	2,712	1,737	2,169	1,465	1,661	1,287
Last Close Price	20.06	13.26	16.02	11.24	12.45	10.71
PE Ratio	117.73	75.30	316.51	50.64	80.78	77.46
PS Ratio	4.74	3.21	3.87	3.01	3.95	4.57
PB Ratio	3.57	2.37	2.96	2.09	2.43	2.15
P/TBV Ratio	3.63	2.42	3.01	2.14	2.46	2.17
P/FCF Ratio	111.46	56.65	28.07	-	-	-
P/OCF Ratio	81.80	42.52	24.05	-	-	93.42
EV/Sales Ratio	4.27	2.80	3.48	2.60	3.49	3.63
EV/EBITDA Ratio	53.03	32.89	29.10	32.92	61.06	245.13
EV/EBIT Ratio	104.07	62.32	43.31	54.86	126.87	716.77
EV/FCF Ratio	100.45	49.38	25.24	-	-	-
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.30	0.28	0.13	0.14	0.19	1.59
Debt / FCF Ratio	0.57	0.42	0.11	-	-	-
Asset Turnover	0.57	0.54	0.57	0.54	0.47	0.38
Inventory Turnover	3.08	3.18	2.93	2.94	3.50	3.89
Quick Ratio	2.44	2.37	2.31	2.39	2.49	2.78
Current Ratio	2.90	2.76	2.84	2.94	3.01	3.13
Return on Equity (ROE)	2.96%	3.10%	1.16%	4.44%	3.21%	2.70%
Return on Assets (ROA)	1.46%	1.52%	2.85%	1.59%	0.81%	0.12%
Return on Capital (ROIC)	1.93%	2.07%	3.82%	2.09%	1.06%	0.15%
Return on Capital Employed (ROCE)	3.10%	3.30%	6.10%	3.30%	1.70%	0.20%
Earnings Yield	0.83%	1.33%	0.32%	1.98%	1.24%	1.29%
FCF Yield	0.90%	1.76%	3.56%	-2.87%	-4.80%	-2.90%
Dividend Yield	0.22%	0.33%	0.10%	-	0.22%	0.26%
Payout Ratio	25.82%	9.48%	0.28%	12.12%	18.05%	25.10%
Buyback Yield / Dilution	3.43%	3.50%	-0.35%	-4.45%	2.66%	2.28%
Total Shareholder Return	3.64%	3.83%	-0.25%	-4.45%	2.88%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.