Tianshui Zhongxing Bio-technology Co.,Ltd. (SHE:002772)
China flag China · Delayed Price · Currency is CNY
10.24
+0.32 (3.23%)
Jul 31, 2026, 3:04 PM CST

SHE:002772 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,2282,0981,9351,9311,9701,556
Revenue Growth
15.96%8.43%0.21%-1.99%26.61%4.92%
Gross Profit
727.71600.08390.27436.86497.69287.97
Operating Income
449.29328.98128.57181.88244.2171.85
Net Income
449.46334.96128.03159.58158.3554.97
Earnings Per Share
1.190.890.330.390.400.14
EPS Growth
225.95%172.62%-16.52%-2.10%185.71%-75.00%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
North-West Region
305.99280.42271.33317.26278.09
East China
811.2742.21663.48707.75657.07
Central China
299.82320.28410.02340.3172.6
Southwest Region
239.79196.57190.09165.13110.99
North China
195.12176.48186.33204.45163.22
South China
123.73102.3893.86122.8672.96
North-East Area
122.71113.1110.46109.97101.1
Overseas
-3.795.512.560.11
Total
2,0981,9351,9311,9701,556

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,2061,8031,5171,3241,6961,859
Total Debt
3,4842,8892,3702,0842,6032,786
Net Cash (Debt)
-1,278-1,086-853.09-760.9-907.18-927.4
Net Cash Growth
------
Net Cash Per Share
-3.39-2.89-2.18-1.87-2.29-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
555.25496494.52502.48493.7-413.68
Capital Expenditures
-634.25-551.55-245.15-107-245.86-286.47
Free Cash Flow
-79-55.55249.36395.48247.84-700.15
Free Cash Flow Growth
---36.95%59.57%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
32.67%28.60%20.17%22.62%25.26%18.51%
Operating Margin
20.17%15.68%6.64%9.42%12.39%4.62%
Pretax Margin
20.26%16.00%6.54%8.26%8.06%3.49%
Profit Margin
20.18%15.96%6.62%8.26%8.04%3.53%
FCF Margin
-3.55%-2.65%12.89%20.48%12.58%-44.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.1500.1500.3000.3000.3000.100
Dividend Per Share Growth
50.00%-50.00%0%0%200.00%0%
Dividend Yield
1.46%1.06%4.34%4.23%4.13%1.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
8.6016.3222.6419.4420.6461.96
Forward PE
-42.4242.4242.4242.4242.42
P/FCF Ratio
--11.627.8513.19-
PS Ratio
1.722.611.501.611.662.19