Sichuan Jiuyuan Yinhai Software.Co.,Ltd (SHE:002777)
China flag China · Delayed Price · Currency is CNY
12.43
+0.09 (0.73%)
Sep 18, 2026, 3:04 PM CST

SHE:002777 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2301,2321,3391,3471,2831,306
Revenue Growth
-11.17%-8.02%-0.55%5.01%-1.79%13.21%
Gross Profit
576.62583.62548.37612.82703.15725.7
Operating Income
126.73133.72105.95164.92195.84238.21
Net Income
73.7476.8773.26166.35184.17218.5
Earnings Per Share
0.190.190.180.410.450.54
EPS Growth
-9.75%5.56%-56.10%-8.89%-16.67%19.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Medical Health Insurance
594.28595.2727.77706.91614.35596.05
Smart City
36.7877.7153.468.1541.86-
Digital Government
581.08542.78532.45550.19594.69-
Other
15.5614.3923.3219.4229.313.02
Unallocated Other
1.941.992.532.182.373.58
Total
1,2301,2321,3391,3471,2831,306

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
985.71,2361,1591,0501,1051,201
Total Debt
13.2514.5415.0622.8523.3120.58
Net Cash (Debt)
972.451,2221,1441,0271,0811,181
Net Cash Growth
2.46%6.81%11.37%-5.01%-8.42%3.09%
Net Cash Per Share
2.543.022.812.532.642.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
192.02260.69295.4188.3837.57202.42
Capital Expenditures
-45.35-67.22-119.5-154.48-95.8-89.83
Free Cash Flow
146.67193.47175.933.9-58.22112.59
Free Cash Flow Growth
-40.54%9.99%418.95%---28.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
46.89%47.37%40.94%45.50%54.82%55.57%
Operating Margin
10.31%10.85%7.91%12.25%15.27%18.24%
Pretax Margin
6.10%6.66%6.11%13.95%16.22%19.47%
Profit Margin
6.00%6.24%5.47%12.35%14.36%16.73%
FCF Margin
11.93%15.70%13.13%2.52%-4.54%8.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.1500.1200.1000.154
Dividend Per Share Growth
-33.33%-33.33%25.00%20.00%-34.98%33.28%
Dividend Yield
0.80%0.56%0.89%0.49%0.69%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
64.4395.2895.9561.6233.2539.74
Forward PE
47.8146.7432.2941.9718.9326.73
P/FCF Ratio
34.6037.8539.96302.42-77.12
PS Ratio
4.135.945.257.614.776.65