Xiamen Wanli Stone Stock Co.,Ltd (SHE:002785)
32.27
+1.49 (4.84%)
Jul 31, 2026, 3:04 PM CST
SHE:002785 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 7,313 | 8,004 | 7,422 | 6,108 | 6,071 | 5,300 | |
Market Cap Growth | 6.40% | 7.85% | 21.52% | 0.61% | 14.54% | 59.54% |
Enterprise Value | 7,372 | 8,086 | 7,487 | 6,017 | 6,353 | 5,608 |
Last Close Price | 32.27 | 35.32 | 32.75 | 26.91 | 30.18 | 26.50 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Forward PE | - | 58.87 | 94.93 | 37.90 | 189.20 | 189.20 |
PS Ratio | 6.78 | 7.22 | 6.67 | 4.81 | 4.65 | 4.59 |
PB Ratio | 8.89 | 9.66 | 7.93 | 5.97 | 9.76 | 8.41 |
P/TBV Ratio | 9.43 | 10.30 | 8.61 | 6.48 | 10.55 | 9.10 |
P/FCF Ratio | 188.17 | 430.73 | - | - | 391.14 | - |
P/OCF Ratio | 153.41 | 244.06 | - | 692.44 | 284.39 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 6.83 | 7.30 | 6.73 | 4.74 | 4.87 | 4.85 |
EV/FCF Ratio | 189.69 | 435.12 | - | - | 409.31 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.28 | 0.27 | 0.21 | 0.22 | 0.54 | 0.58 |
Debt / FCF Ratio | 6.02 | 12.17 | - | - | 21.80 | - |
Net Debt / Equity Ratio | 0.04 | 0.03 | 0.02 | -0.08 | 0.42 | 0.42 |
Net Debt / EBITDA Ratio | -0.51 | -0.32 | -0.31 | 1.89 | -22.45 | -7.75 |
Net Debt / FCF Ratio | 0.82 | 1.11 | -0.30 | 1.49 | 16.90 | -10.67 |
Asset Turnover | 0.71 | 0.70 | 0.67 | 0.84 | 0.96 | 0.86 |
Inventory Turnover | 4.91 | 5.23 | 5.21 | 6.21 | 6.64 | 6.12 |
Quick Ratio | 1.14 | 1.15 | 1.26 | 1.51 | 1.09 | 1.14 |
Current Ratio | 1.54 | 1.49 | 1.62 | 1.89 | 1.39 | 1.48 |
Return on Equity (ROE) | -11.84% | -11.46% | -7.92% | -5.30% | -4.62% | -4.08% |
Return on Assets (ROA) | -3.26% | -3.13% | -3.19% | -2.05% | -0.87% | -1.97% |
Return on Invested Capital (ROIC) | -9.31% | -8.79% | -8.88% | -5.46% | -2.13% | -4.71% |
Return on Capital Employed (ROCE) | -9.40% | -9.30% | -8.90% | -4.80% | -3.00% | -6.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -1.14% | -1.02% | -0.78% | -0.58% | -0.45% | -0.44% |
FCF Yield | 0.53% | 0.23% | -0.99% | -0.88% | 0.26% | -0.47% |
Buyback Yield / Dilution | 0.30% | 0.01% | -8.79% | -3.79% | -0.03% | -0.05% |
Total Shareholder Return | 0.30% | 0.01% | -8.79% | -3.79% | -0.03% | -0.05% |