Shandong Head Group Co.,Ltd. (SHE:002810)
China flag China · Delayed Price · Currency is CNY
19.17
-0.30 (-1.54%)
Jul 24, 2026, 3:04 PM CST

Shandong Head Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0421,9121,9571,5561,7231,560
Revenue Growth
2.69%-2.28%25.72%-9.71%10.45%19.22%
Gross Profit
563.86488.86514.55447.48584.89569.99
Operating Income
310.97223.38254.62248.5357.33375.35
Net Income
199.24141.71221.63220.21353.82329.54
Earnings Per Share
0.560.400.630.641.030.97
EPS Growth
-6.32%-36.51%-1.56%-37.86%6.19%24.26%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Cellulose Ether Products
1,406
Vegetable Empty Capsule Products
422.83
Graphite Products
30.71
Other Chemical Products
47.09
Unallocated Other Business
5.36
Total
1,912

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
672.82562.29488.81238.36150.97167.89
Total Debt
1,0861,112924.7796.91605.37379.09
Net Cash (Debt)
-413.08-549.77-435.89-558.55-454.4-211.21
Net Cash Growth
------
Net Cash Per Share
-1.17-1.55-1.24-1.62-1.32-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
475.03377.83286.08179.74299.86455.55
Capital Expenditures
-228.65-240.4-95.48-102.8-469.83-703.46
Free Cash Flow
246.39137.43190.6176.94-169.98-247.91
Free Cash Flow Growth
66.89%-27.90%147.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.62%25.57%26.30%28.75%33.94%36.53%
Operating Margin
15.23%11.68%13.01%15.97%20.73%24.05%
Pretax Margin
12.14%9.31%13.32%16.67%23.78%24.13%
Profit Margin
9.76%7.41%11.33%14.15%20.53%21.12%
FCF Margin
12.07%7.19%9.74%4.94%-9.86%-15.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.3000.1500.2000.3000.100
Dividend Per Share Growth
-20.00%100.00%-25.00%-33.33%200.00%-
Dividend Yield
2.09%2.04%1.20%0.99%1.43%0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
34.0836.4120.1832.9421.7064.01
Forward PE
14.8619.7412.0818.8313.0143.82
P/FCF Ratio
26.8737.5423.4794.28--
PS Ratio
3.242.702.294.664.4613.52