Shandong Head Group Co.,Ltd. (SHE:002810)
China flag China · Delayed Price · Currency is CNY
16.75
-0.18 (-1.06%)
Nov 6, 2026, 2:15 PM CST

Shandong Head Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,2611,9121,9571,5561,7231,560
Revenue Growth
15.48%-2.28%25.72%-9.71%10.45%19.22%
Gross Profit
713.63488.86514.55447.48584.89569.99
Operating Income
470223.38254.62248.5357.33375.35
Net Income
285.64141.71221.63220.21353.82329.54
Earnings Per Share
0.800.400.630.641.030.97
EPS Growth
75.55%-36.51%-1.56%-37.86%6.19%24.26%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Graphite Products
30.71
Cellulose Ether Products
1,406
Vegetable Empty Capsule Products
422.83
Other Chemical Products
47.09
Unallocated Other Business
5.36
Total
1,912

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
910562.29488.81238.36150.97167.89
Total Debt
1,1851,112924.7796.91605.37379.09
Net Cash (Debt)
-274.94-549.77-435.89-558.55-454.4-211.21
Net Cash Growth
------
Net Cash Per Share
-0.77-1.55-1.24-1.62-1.32-0.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
787.04377.83286.08179.74299.86455.55
Capital Expenditures
-75.88-240.4-95.48-102.8-469.83-703.46
Free Cash Flow
711.15137.43190.6176.94-169.98-247.91
Free Cash Flow Growth
--27.90%147.75%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
31.56%25.57%26.30%28.75%33.94%36.53%
Operating Margin
20.79%11.68%13.01%15.97%20.73%24.05%
Pretax Margin
16.88%9.31%13.32%16.67%23.78%24.13%
Profit Margin
12.63%7.41%11.33%14.15%20.53%21.12%
FCF Margin
31.45%7.19%9.74%4.94%-9.86%-15.89%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.3000.1500.2000.3000.100
Dividend Per Share Growth
60.00%100.00%-25.00%-33.33%200.00%-
Dividend Yield
2.39%2.00%1.17%0.94%1.34%0.16%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.0336.4120.1832.9421.7064.01
Forward PE
11.5119.7412.0818.8313.0143.82
P/FCF Ratio
8.1937.5423.4794.28--
PS Ratio
2.582.702.294.664.4613.52