Shandong Head Group Co.,Ltd. (SHE:002810)
China flag China · Delayed Price · Currency is CNY
21.54
+0.46 (2.18%)
Sep 4, 2026, 3:04 PM CST

Shandong Head Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,1651,9121,9571,5561,7231,560
Revenue Growth
8.63%-2.28%25.72%-9.71%10.45%19.22%
Gross Profit
642.8488.86514.55447.48584.89569.99
Operating Income
396.66223.38254.62248.5357.33375.35
Net Income
241.57141.71221.63220.21353.82329.54
Earnings Per Share
0.680.400.630.641.030.97
EPS Growth
15.04%-36.51%-1.56%-37.86%6.19%24.26%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Graphite Products
32.3630.71
Cellulose Ether Products
1,4961,406
Vegetable Empty Capsule Products
586.24422.83
Other Chemical Products
44.6247.09
Unallocated Other Business
5.935.36
Total
2,1651,912

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
837.82562.29488.81238.36150.97167.89
Total Debt
1,1321,112924.7796.91605.37379.09
Net Cash (Debt)
-294.18-549.77-435.89-558.55-454.4-211.21
Net Cash Growth
------
Net Cash Per Share
-0.83-1.55-1.24-1.62-1.32-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
613.3377.83286.08179.74299.86455.55
Capital Expenditures
-71.15-240.4-95.48-102.8-469.83-703.46
Free Cash Flow
542.15137.43190.6176.94-169.98-247.91
Free Cash Flow Growth
--27.90%147.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.69%25.57%26.30%28.75%33.94%36.53%
Operating Margin
18.32%11.68%13.01%15.97%20.73%24.05%
Pretax Margin
14.18%9.31%13.32%16.67%23.78%24.13%
Profit Margin
11.16%7.41%11.33%14.15%20.53%21.12%
FCF Margin
25.04%7.19%9.74%4.94%-9.86%-15.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.3000.1500.2000.3000.100
Dividend Per Share Growth
-20.00%100.00%-25.00%-33.33%200.00%-
Dividend Yield
1.90%2.04%1.20%0.99%1.43%0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.6536.4120.1832.9421.7064.01
Forward PE
14.9219.7412.0818.8313.0143.82
P/FCF Ratio
13.7337.5423.4794.28--
PS Ratio
3.442.702.294.664.4613.52