ShenZhen RoadRover Technology Co.,Ltd (SHE:002813)

China · Delayed Price · Currency is CNY

20.88

+0.25 (1.21%)

Aug 3, 2026, 3:04 PM CST

SHE:002813 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	357.92	373.61	360.57	284.44	341.48	410.36
Revenue Growth	-4.77%	3.61%	26.77%	-16.71%	-16.78%	-16.71%
Gross Profit	38.85	38.04	69.56	58.74	61.12	83.33
Operating Income	-93.77	-97.25	-51.25	-20.56	5.67	11.61
Net Income	-92.25	-93.74	-55.41	-27.43	3.29	5.24
Earnings Per Share	-0.77	-0.78	-0.46	-0.23	0.03	0.04
EPS Growth	-	-	-	-	-37.30%	-93.38%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Slag Micro Powder Division	45.1
Automotive Electronics Division	328.5
Total	373.61

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	24.46	54.66	53.47	101.69	127.82	119.64
Total Debt	72.4	56.33	40.91	34.71	23.93	27.51
Net Cash (Debt)	-47.94	-1.66	12.56	66.98	103.9	92.13
Net Cash Growth	-	-	-81.25%	-35.53%	12.77%	156.83%
Net Cash Per Share	-0.40	-0.01	0.10	0.56	0.87	0.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	-87.97	-72.06	-50.18	-15.57	25.09	66.47
Capital Expenditures	-4.66	-4.01	-7.57	-6.93	-0.14	-2.24
Free Cash Flow	-92.63	-76.07	-57.75	-22.5	24.95	64.24
Free Cash Flow Growth	-	-	-	-	-61.15%	24.27%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	10.85%	10.18%	19.29%	20.65%	17.90%	20.31%
Operating Margin	-26.20%	-26.03%	-14.21%	-7.23%	1.66%	2.83%
Pretax Margin	-25.65%	-24.95%	-13.61%	-6.81%	3.38%	4.55%
Profit Margin	-25.77%	-25.09%	-15.37%	-9.64%	0.96%	1.28%
FCF Margin	-25.88%	-20.36%	-16.02%	-7.91%	7.31%	15.65%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
PE Ratio	-	-	-	-	910.35	586.49
Forward PE	-	102.51	102.51	102.51	102.51	102.51
P/FCF Ratio	-	-	-	-	119.98	47.88
PS Ratio	7.00	9.32	7.43	14.78	8.77	7.50