SHE:002813 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Equivalents	-	53.47	61.22	77.43	79.42
Trading Asset Securities	-	-	40.47	50.39	40.22
Cash & Short-Term Investments	53.07	53.47	101.69	127.82	119.64
Cash Growth	-0.74%	-47.42%	-20.44%	6.84%	138.19%
Accounts Receivable	-	120.44	89.43	98.23	125.89
Other Receivables	-	7.74	4.91	5.36	8.3
Receivables	-	128.18	94.34	103.58	134.2
Inventory	-	80.62	52.08	45.58	38.38
Other Current Assets	-	17.2	4.72	8.14	7.44
Total Current Assets	-	279.47	252.83	285.13	299.65
Property, Plant & Equipment	-	195.69	190.39	144.77	164.31
Long-Term Investments	-	-	-	1.05	1.67
Other Intangible Assets	-	2.13	1.3	1.15	1.29
Long-Term Deferred Tax Assets	-	0.57	0.53	0.03	-
Long-Term Deferred Charges	-	3.62	3.37	3.26	4.42
Other Long-Term Assets	-	43.79	62.95	115.9	117.97
Total Assets	-	525.28	511.38	551.3	589.32
Accounts Payable	-	99.98	45.8	48.75	71.66
Accrued Expenses	-	19.42	13.28	13.35	16.43
Short-Term Debt	-	30.3	19.79	10.02	10.01
Current Portion of Leases	-	4.01	4.31	3.88	4.87
Current Income Taxes Payable	-	5.33	5.99	10.36	8.63
Current Unearned Revenue	-	16.46	15.99	16.92	13.65
Other Current Liabilities	-	26.78	28.09	41.2	49.19
Total Current Liabilities	-	202.28	133.26	144.48	174.45
Long-Term Leases	-	6.6	10.61	10.04	12.62
Long-Term Unearned Revenue	-	0.93	1.59	2.25	7.63
Long-Term Deferred Tax Liabilities	-	-	-	0.03	-
Other Long-Term Liabilities	-	3.97	2.15	3.47	7.82
Total Liabilities	-	213.77	147.61	160.26	202.53
Common Stock	-	120	120	120	120
Additional Paid-In Capital	-	207.46	204.8	204.8	204.8
Retained Earnings	-	-16.42	38.99	66.42	63.13
Comprehensive Income & Other	-	1.21	0.93	0.75	-0.35
Total Common Equity	249.59	312.25	364.72	391.97	387.58
Minority Interest	-	-0.74	-0.95	-0.93	-0.79
Shareholders' Equity	248.84	311.51	363.77	391.04	386.79
Total Liabilities & Equity	-	525.28	511.38	551.3	589.32
Total Debt	67.83	40.91	34.71	23.93	27.51
Net Cash (Debt)	-14.75	12.56	66.98	103.9	92.13
Net Cash Growth	-	-81.25%	-35.53%	12.77%	156.83%
Net Cash Per Share	-0.12	0.10	0.56	0.87	0.77
Filing Date Shares Outstanding	120.01	120	120	120	120
Total Common Shares Outstanding	120.01	120	120	120	120
Working Capital	-	77.19	119.57	140.66	125.2
Book Value Per Share	2.08	2.60	3.04	3.27	3.23
Tangible Book Value	247.72	310.12	363.42	390.82	386.29
Tangible Book Value Per Share	2.06	2.58	3.03	3.26	3.22
Buildings	-	183.01	160.69	98.41	100.67
Machinery	-	153.92	145.45	144.53	147.72
Construction In Progress	-	-	4.49	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.