Beijing StarNeto Technology Co., Ltd. (SHE:002829)
China · Delayed Price · Currency is CNY 19.11
-0.49 (-2.50%)
Aug 24, 2026, 3:04 PM CST
SHE:002829 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 313.17 | 368.33 | 407.61 | 759 | 1,060 | 757.93 |
Other Revenue | 9.57 | 9.57 | 15.29 | 11.89 | 14.81 | 10.15 |
| 322.74 | 377.9 | 422.9 | 770.89 | 1,074 | 768.07 | |
Revenue Growth | -25.26% | -10.64% | -45.14% | -28.25% | 39.88% | 12.06% |
Cost of Revenue | 277.23 | 313.51 | 409.51 | 499.24 | 597.36 | 406.71 |
Gross Profit | 45.52 | 64.39 | 13.39 | 271.65 | 477.02 | 361.36 |
Selling, General & Admin | 95.1 | 94.88 | 107.88 | 117.3 | 96.56 | 90.01 |
Research & Development | 75.24 | 83.84 | 89.25 | 93.7 | 97.28 | 113.69 |
Other Operating Expenses | 2.18 | 2.87 | 0.48 | -6.87 | -4.37 | -9.39 |
Operating Expenses | 235.98 | 245.04 | 234.96 | 229.51 | 227.98 | 186.43 |
Operating Income | -190.46 | -180.65 | -221.57 | 42.14 | 249.05 | 174.93 |
Interest Expense | -4.8 | -4.8 | -7.28 | -6.46 | -7.06 | -6.27 |
Interest & Investment Income | 202.89 | 66.7 | 3.57 | 10.37 | 10.78 | 8.27 |
Other Non Operating Income (Expenses) | -0.98 | -1.8 | 0.16 | -1.8 | -2.65 | 0.42 |
EBT Excluding Unusual Items | 6.65 | -120.55 | -225.11 | 44.25 | 250.12 | 177.36 |
Impairment of Goodwill | -34.47 | -34.47 | -61.86 | -17.24 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.34 | 13.06 | - | -3.35 |
Gain (Loss) on Sale of Assets | 3.26 | 3.27 | 0 | -0 | 1 | -0.06 |
Asset Writedown | 2.96 | -0.01 | - | -0.01 | -0.14 | -0 |
Other Unusual Items | 4.7 | 4.7 | 9.08 | 20.33 | 14.13 | 19.39 |
Pretax Income | -16.9 | -147.07 | -278.23 | 60.39 | 265.11 | 193.33 |
Income Tax Expense | -28.33 | -29.52 | -40 | 2.78 | 26.18 | 15.82 |
Earnings From Continuing Operations | 11.43 | -117.55 | -238.23 | 57.61 | 238.93 | 177.51 |
Minority Interest in Earnings | 6.49 | 8.3 | 10.22 | -3.63 | -23.13 | -16.44 |
Net Income | 17.93 | -109.25 | -228.01 | 53.98 | 215.8 | 161.07 |
Net Income to Common | 17.93 | -109.25 | -228.01 | 53.98 | 215.8 | 161.07 |
Net Income Growth | - | - | - | -74.99% | 33.98% | 46.28% |
Shares Outstanding (Basic) | 210 | 206 | 207 | 200 | 186 | 186 |
Shares Outstanding (Diluted) | 210 | 206 | 207 | 200 | 186 | 186 |
Shares Change | 2.75% | -0.56% | 3.69% | 7.46% | 0.10% | -1.55% |
EPS (Basic) | 0.09 | -0.53 | -1.10 | 0.27 | 1.16 | 0.87 |
EPS (Diluted) | 0.09 | -0.53 | -1.10 | 0.27 | 1.16 | 0.87 |
EPS Growth | - | - | - | -76.72% | 33.84% | 48.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -67.27 | -98.17 | -107 | -36.39 | -42.72 | 33.71 |
Free Cash Flow Per Share | -0.32 | -0.48 | -0.52 | -0.18 | -0.23 | 0.18 |
Dividend Per Share | - | - | - | - | 0.300 | 0.125 |
Dividend Growth | - | - | - | - | 140.00% | 50.06% |
Gross Margin | 14.10% | 17.04% | 3.17% | 35.24% | 44.40% | 47.05% |
Operating Margin | -59.01% | -47.80% | -52.39% | 5.47% | 23.18% | 22.78% |
Profit Margin | 5.55% | -28.91% | -53.91% | 7.00% | 20.09% | 20.97% |
Free Cash Flow Margin | -20.84% | -25.98% | -25.30% | -4.72% | -3.98% | 4.39% |
EBITDA | -178.47 | -167.76 | -206.75 | 57.99 | 267.4 | 194.45 |
EBITDA Margin | -55.30% | -44.39% | -48.89% | 7.52% | 24.89% | 25.32% |
D&A For EBITDA | 11.99 | 12.9 | 14.82 | 15.85 | 18.35 | 19.52 |
EBIT | -190.46 | -180.65 | -221.57 | 42.14 | 249.05 | 174.93 |
EBIT Margin | -59.01% | -47.80% | -52.39% | 5.47% | 23.18% | 22.78% |
Effective Tax Rate | - | - | - | 4.61% | 9.88% | 8.18% |
Revenue as Reported | 377.9 | 377.9 | 422.9 | 770.89 | 1,074 | 768.07 |