BIEM.L.FDLKK Garment Co.,Ltd. (SHE:002832)
China · Delayed Price · Currency is CNY 26.93
+0.11 (0.41%)
Oct 28, 2026, 3:04 PM CST
BIEM.L.FDLKK Garment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,190 | 4,314 | 4,004 | 3,536 | 2,885 | 2,720 |
Other Revenue | 0.15 | 0.15 | 0.1 | 0.3 | 0.06 | 0.05 |
| 5,190 | 4,314 | 4,004 | 3,536 | 2,885 | 2,720 | |
Revenue Growth | 23.39% | 7.73% | 13.24% | 22.58% | 6.06% | 18.09% |
Cost of Revenue | 1,393 | 1,154 | 976.91 | 817.11 | 751.46 | 712.84 |
Gross Profit | 3,797 | 3,159 | 3,028 | 2,719 | 2,133 | 2,007 |
Selling, General & Admin | 2,769 | 2,388 | 1,984 | 1,589 | 1,232 | 1,197 |
Research & Development | 164.26 | 137.73 | 126.34 | 124.11 | 100.18 | 83.39 |
Other Operating Expenses | 64.29 | 42.26 | 28.54 | 21.12 | 25.39 | 23.76 |
Operating Expenses | 2,999 | 2,569 | 2,138 | 1,743 | 1,355 | 1,304 |
Operating Income | 798.04 | 590.75 | 889.34 | 976.04 | 778.07 | 702.99 |
Interest Expense | -31.83 | -30.52 | -25.93 | -21.15 | -20.26 | -39.73 |
Interest & Investment Income | 13.64 | 29.95 | 52.26 | 68.46 | 68.36 | 56.96 |
Currency Exchange Gain (Loss) | 11.16 | 11.16 | -6.32 | 0.53 | -0.69 | - |
Other Non Operating Income (Expenses) | -24.64 | -2.13 | -1.72 | -0.47 | -0.23 | -0.22 |
EBT Excluding Unusual Items | 766.37 | 599.22 | 907.63 | 1,023 | 825.25 | 720 |
Gain (Loss) on Sale of Investments | 14.91 | 7.69 | 5.4 | 2.09 | 4.95 | 3.42 |
Gain (Loss) on Sale of Assets | 9.89 | 8.2 | 3.79 | 5.84 | 1.86 | -0.25 |
Asset Writedown | -33.63 | -0.08 | -0.1 | -0.07 | -0.11 | -0.16 |
Legal Settlements | -8.13 | -8.13 | - | - | - | - |
Other Unusual Items | 41.54 | 41.54 | 30.03 | 27.49 | 23.69 | 9.65 |
Pretax Income | 790.96 | 648.43 | 946.76 | 1,059 | 855.64 | 732.67 |
Income Tax Expense | 113.15 | 97.7 | 166.19 | 148.01 | 128.04 | 108.13 |
Earnings From Continuing Operations | 677.81 | 550.73 | 780.58 | 910.75 | 727.6 | 624.54 |
Minority Interest in Earnings | -0.06 | -0.04 | 0.11 | 0 | -0 | 0 |
Net Income | 677.75 | 550.69 | 780.69 | 910.75 | 727.6 | 624.54 |
Net Income to Common | 677.75 | 550.69 | 780.69 | 910.75 | 727.6 | 624.54 |
Net Income Growth | 6.21% | -29.46% | -14.28% | 25.17% | 16.50% | 25.20% |
Shares Outstanding (Basic) | 575 | 574 | 570 | 569 | 568 | 543 |
Shares Outstanding (Diluted) | 575 | 574 | 570 | 569 | 568 | 543 |
Shares Change | 0.91% | 0.66% | 0.11% | 0.14% | 4.67% | 2.34% |
EPS (Basic) | 1.18 | 0.96 | 1.37 | 1.60 | 1.28 | 1.15 |
EPS (Diluted) | 1.18 | 0.96 | 1.37 | 1.60 | 1.28 | 1.15 |
EPS Growth | 5.25% | -29.93% | -14.37% | 25.00% | 11.30% | 22.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 731.45 | 78.95 | 193.12 | 396.46 | 443.17 | 681.94 |
Free Cash Flow Per Share | 1.27 | 0.14 | 0.34 | 0.70 | 0.78 | 1.26 |
Dividend Per Share | 0.700 | 0.720 | 0.500 | 1.000 | 0.300 | 0.300 |
Dividend Growth | 34.62% | 44.00% | -50.00% | 233.33% | 0% | 0% |
Gross Margin | 73.17% | 73.24% | 75.61% | 76.89% | 73.95% | 73.79% |
Operating Margin | 15.38% | 13.69% | 22.21% | 27.60% | 26.97% | 25.85% |
Profit Margin | 13.06% | 12.77% | 19.50% | 25.76% | 25.22% | 22.96% |
Free Cash Flow Margin | 14.09% | 1.83% | 4.82% | 11.21% | 15.36% | 25.07% |
EBITDA | 900.85 | 697.28 | 1,001 | 1,061 | 819.38 | 736.62 |
EBITDA Margin | 17.36% | 16.16% | 24.99% | 30.01% | 28.40% | 27.08% |
D&A For EBITDA | 102.8 | 106.53 | 111.49 | 85.02 | 41.31 | 33.63 |
EBIT | 798.04 | 590.75 | 889.34 | 976.04 | 778.07 | 702.99 |
EBIT Margin | 15.38% | 13.69% | 22.21% | 27.60% | 26.97% | 25.85% |
Effective Tax Rate | 14.31% | 15.07% | 17.55% | 13.98% | 14.96% | 14.76% |
Revenue as Reported | 5,190 | 4,314 | 4,004 | 3,536 | 2,885 | 2,720 |
Advertising Expenses | - | 303.12 | 195.75 | 94.06 | 73.43 | 78.89 |