Bichamp Cutting Technology (Hunan) Co., Ltd. (SHE:002843)
China · Delayed Price · Currency is CNY 13.74
+0.42 (3.15%)
Oct 28, 2026, 3:04 PM CST
SHE:002843 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,576 | 1,488 | 1,683 | 1,773 | 948.53 | 517.89 |
Other Revenue | 39.9 | 39.9 | 47.75 | 71.67 | 29.22 | 8.81 |
| 1,616 | 1,528 | 1,731 | 1,845 | 977.75 | 526.7 | |
Revenue Growth | 3.67% | -11.74% | -6.16% | 88.66% | 85.64% | 30.64% |
Cost of Revenue | 1,287 | 1,245 | 1,449 | 1,501 | 690.32 | 318.52 |
Gross Profit | 329.31 | 282.62 | 281.76 | 343.17 | 287.43 | 208.18 |
Selling, General & Admin | 149.12 | 147.04 | 126.05 | 155.02 | 119.24 | 96.31 |
Research & Development | 75.97 | 72.26 | 76.66 | 72.45 | 39.15 | 27.97 |
Other Operating Expenses | 9.31 | 4.62 | 10.82 | 8.83 | 7.94 | 6.33 |
Operating Expenses | 237.04 | 231.85 | 198.98 | 236.12 | 166.76 | 133.74 |
Operating Income | 92.26 | 50.76 | 82.78 | 107.05 | 120.67 | 74.45 |
Interest Expense | -11.56 | -11.52 | -14.5 | -17.6 | -10.52 | -6.08 |
Interest & Investment Income | 3.73 | 1.98 | 8.86 | 2.24 | 35.51 | 5.15 |
Currency Exchange Gain (Loss) | 4.53 | 4.53 | 2.54 | 4.4 | 3.52 | -4.1 |
Other Non Operating Income (Expenses) | -24.16 | -1.74 | -1.64 | -0.91 | -0.53 | -1.09 |
EBT Excluding Unusual Items | 64.81 | 44 | 78.04 | 95.19 | 148.64 | 68.34 |
Impairment of Goodwill | -39.95 | -39.95 | -27.57 | - | - | - |
Gain (Loss) on Sale of Investments | -13.9 | -10.76 | -3.14 | 8.16 | 0.81 | 5.41 |
Gain (Loss) on Sale of Assets | -3.77 | -3.38 | -0.48 | 0.15 | -0.35 | -0.22 |
Asset Writedown | -12.71 | -7.93 | -0.08 | -0.71 | -0.32 | -1.59 |
Other Unusual Items | 3.48 | 3.82 | 13.74 | 15.55 | 5.03 | 8.18 |
Pretax Income | -2.05 | -14.2 | 60.51 | 118.33 | 153.8 | 80.11 |
Income Tax Expense | 35.45 | 23.98 | 15.86 | 0.23 | 15.16 | 10.49 |
Earnings From Continuing Operations | -37.5 | -38.18 | 44.64 | 118.1 | 138.64 | 69.62 |
Minority Interest in Earnings | -0.03 | 0.93 | 5.78 | 14.96 | -8.14 | 0.2 |
Net Income | -37.53 | -37.25 | 50.42 | 133.06 | 130.5 | 69.82 |
Net Income to Common | -37.53 | -37.25 | 50.42 | 133.06 | 130.5 | 69.82 |
Net Income Growth | - | - | -62.11% | 1.97% | 86.90% | 68.03% |
Shares Outstanding (Basic) | 252 | 253 | 253 | 222 | 210 | 205 |
Shares Outstanding (Diluted) | 252 | 253 | 255 | 226 | 210 | 205 |
Shares Change | -0.51% | -0.80% | 12.96% | 7.15% | 2.49% | -1.16% |
EPS (Basic) | -0.15 | -0.15 | 0.20 | 0.60 | 0.62 | 0.34 |
EPS (Diluted) | -0.15 | -0.15 | 0.20 | 0.59 | 0.62 | 0.34 |
EPS Growth | - | - | -66.46% | -4.84% | 82.35% | 70.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -71.75 | -65.4 | -40.65 | -33.86 | 114.1 | 144.85 |
Free Cash Flow Per Share | -0.28 | -0.26 | -0.16 | -0.15 | 0.54 | 0.70 |
Dividend Per Share | - | - | 0.100 | 0.200 | - | 0.150 |
Dividend Growth | - | - | -50.00% | - | - | 50.00% |
Gross Margin | 20.38% | 18.50% | 16.28% | 18.60% | 29.40% | 39.53% |
Operating Margin | 5.71% | 3.32% | 4.78% | 5.80% | 12.34% | 14.13% |
Profit Margin | -2.32% | -2.44% | 2.91% | 7.21% | 13.35% | 13.26% |
Free Cash Flow Margin | -4.44% | -4.28% | -2.35% | -1.84% | 11.67% | 27.50% |
EBITDA | 164.28 | 125.9 | 162.09 | 186.7 | 173.02 | 111.59 |
EBITDA Margin | 10.17% | 8.24% | 9.36% | 10.12% | 17.70% | 21.19% |
D&A For EBITDA | 72.01 | 75.14 | 79.31 | 79.64 | 52.35 | 37.14 |
EBIT | 92.26 | 50.76 | 82.78 | 107.05 | 120.67 | 74.45 |
EBIT Margin | 5.71% | 3.32% | 4.78% | 5.80% | 12.34% | 14.13% |
Effective Tax Rate | - | - | 26.22% | 0.20% | 9.86% | 13.09% |
Revenue as Reported | 1,616 | 1,528 | 1,731 | 1,845 | 977.75 | 526.7 |
Advertising Expenses | - | - | - | - | 2.83 | 1.98 |