Jiangsu Transimage Technology Co., Ltd. (SHE:002866)
China · Delayed Price · Currency is CNY 14.44
+0.46 (3.29%)
Sep 14, 2026, 3:04 PM CST
SHE:002866 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,155 | 2,127 | 1,945 | 1,766 | 1,996 | 1,913 |
Other Revenue | 23.75 | 18.49 | 9.94 | 7.75 | 2.65 | 7.32 |
| 2,179 | 2,146 | 1,955 | 1,774 | 1,999 | 1,920 | |
Revenue Growth | 5.11% | 9.76% | 10.23% | -11.27% | 4.07% | 8.51% |
Cost of Revenue | 1,750 | 1,764 | 1,675 | 1,418 | 1,538 | 1,522 |
Gross Profit | 429.38 | 381.71 | 279.98 | 355.23 | 461.2 | 398.37 |
Selling, General & Admin | 220.42 | 210 | 197.98 | 195.01 | 199.37 | 173.28 |
Research & Development | 115.96 | 106.21 | 107.67 | 102.84 | 89.91 | 84.13 |
Other Operating Expenses | 20.28 | 17.83 | 20.24 | 11.17 | 18.8 | 8.98 |
Operating Expenses | 359.65 | 335.4 | 336.63 | 318.98 | 306.3 | 266.07 |
Operating Income | 69.73 | 46.31 | -56.65 | 36.25 | 154.9 | 132.3 |
Interest Expense | -33.09 | -36.86 | -44.7 | -34.82 | -19.21 | -14.81 |
Interest & Investment Income | 33.91 | 34.48 | 36.03 | 30.22 | 24.41 | 53.11 |
Currency Exchange Gain (Loss) | -37.48 | -3.93 | 12.87 | 11.79 | 20.53 | -8.31 |
Other Non Operating Income (Expenses) | -0.37 | -0.31 | -3.98 | -0.18 | -0.34 | -0.26 |
EBT Excluding Unusual Items | 32.69 | 39.69 | -56.43 | 43.26 | 180.29 | 162.03 |
Impairment of Goodwill | - | - | -6 | -45.08 | -4.67 | - |
Gain (Loss) on Sale of Investments | -5.46 | -2.97 | 6.36 | -15.13 | -83.09 | 3.97 |
Gain (Loss) on Sale of Assets | 0.44 | 1.05 | 0 | 0.14 | -0.11 | 1.76 |
Asset Writedown | -0.09 | -0.08 | -122.6 | -0.06 | - | -0 |
Other Unusual Items | 11.93 | 9.4 | 4.16 | 21.83 | 17.31 | 9.67 |
Pretax Income | 39.51 | 47.08 | -174.52 | 4.96 | 109.73 | 177.43 |
Income Tax Expense | -0.77 | 0.65 | -49.03 | -20.31 | -4.03 | 13.01 |
Earnings From Continuing Operations | 40.28 | 46.43 | -125.49 | 25.28 | 113.76 | 164.42 |
Minority Interest in Earnings | 24.96 | 39.41 | 52.02 | 16.47 | 1.17 | - |
Net Income | 65.24 | 85.84 | -73.47 | 41.75 | 114.93 | 164.42 |
Net Income to Common | 65.24 | 85.84 | -73.47 | 41.75 | 114.93 | 164.42 |
Net Income Growth | - | - | - | -63.68% | -30.10% | 21.70% |
Shares Outstanding (Basic) | 300 | 286 | 294 | 298 | 287 | 283 |
Shares Outstanding (Diluted) | 300 | 286 | 294 | 298 | 287 | 288 |
Shares Change | 5.09% | -2.64% | -1.44% | 3.78% | -0.39% | 11.03% |
EPS (Basic) | 0.22 | 0.30 | -0.25 | 0.14 | 0.40 | 0.58 |
EPS (Diluted) | 0.22 | 0.30 | -0.25 | 0.14 | 0.40 | 0.57 |
EPS Growth | - | - | - | -65.00% | -29.83% | 9.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 83.78 | 133.32 | -104.03 | -364.48 | -101.55 | -152.36 |
Free Cash Flow Per Share | 0.28 | 0.47 | -0.35 | -1.22 | -0.35 | -0.53 |
Dividend Per Share | 0.060 | 0.060 | - | 0.015 | 0.040 | 0.060 |
Dividend Growth | - | - | - | -62.50% | -33.33% | -40.00% |
Gross Margin | 19.70% | 17.79% | 14.32% | 20.03% | 23.08% | 20.74% |
Operating Margin | 3.20% | 2.16% | -2.90% | 2.04% | 7.75% | 6.89% |
Profit Margin | 2.99% | 4.00% | -3.76% | 2.35% | 5.75% | 8.56% |
Free Cash Flow Margin | 3.84% | 6.21% | -5.32% | -20.55% | -5.08% | -7.93% |
EBITDA | 216.05 | 193.8 | 109.23 | 140.85 | 227.71 | 187.8 |
EBITDA Margin | 9.91% | 9.03% | 5.59% | 7.94% | 11.39% | 9.78% |
D&A For EBITDA | 146.32 | 147.48 | 165.89 | 104.6 | 72.81 | 55.49 |
EBIT | 69.73 | 46.31 | -56.65 | 36.25 | 154.9 | 132.3 |
EBIT Margin | 3.20% | 2.16% | -2.90% | 2.04% | 7.75% | 6.89% |
Effective Tax Rate | - | 1.39% | - | - | - | 7.33% |
Revenue as Reported | 2,179 | 2,146 | 1,955 | 1,774 | 1,999 | 1,920 |