SHE:002866 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	7,640	5,214	4,684	6,144	13,251	3,613
Market Cap Growth	52.72%	11.31%	-23.75%	-53.64%	266.78%	-28.57%
Enterprise Value	7,764	5,408	5,007	6,642	13,608	3,787
Last Close Price	26.39	18.01	16.18	21.20	45.66	12.45
PE Ratio	87.97	60.74	-	147.17	115.30	21.97
PS Ratio	3.56	2.43	2.40	3.46	6.63	1.88
PB Ratio	3.83	2.62	2.41	2.96	6.45	1.87
P/TBV Ratio	3.82	2.61	2.45	3.11	6.96	2.03
P/FCF Ratio	57.31	39.11	-	-	-	-
P/OCF Ratio	30.34	20.71	54.08	24.10	29.68	14.29
EV/Sales Ratio	3.62	2.52	2.56	3.75	6.81	1.97
EV/EBITDA Ratio	39.38	27.91	45.84	47.16	59.76	20.16
EV/EBIT Ratio	167.64	116.77	-	183.23	87.85	28.62
EV/FCF Ratio	58.23	40.57	-	-	-	-
Debt / Equity Ratio	0.50	0.50	0.55	0.48	0.43	0.39
Debt / EBITDA Ratio	5.02	5.02	9.64	6.94	3.82	3.93
Debt / FCF Ratio	7.42	7.42	-	-	-	-
Net Debt / Equity Ratio	0.11	0.11	0.17	0.06	0.03	-0.28
Net Debt / EBITDA Ratio	1.16	1.16	3.08	0.88	0.23	-2.84
Net Debt / FCF Ratio	1.69	1.69	-3.24	-0.34	-0.52	3.50
Asset Turnover	0.55	0.55	0.48	0.45	0.57	0.63
Inventory Turnover	4.24	4.24	3.77	3.80	4.52	4.18
Quick Ratio	0.96	0.96	0.92	0.77	0.97	1.39
Current Ratio	1.28	1.28	1.26	1.03	1.41	1.69
Return on Equity (ROE)	2.36%	2.36%	-6.24%	1.22%	5.71%	8.89%
Return on Assets (ROA)	0.74%	0.74%	-0.87%	0.58%	2.78%	2.72%
Return on Invested Capital (ROIC)	2.04%	2.03%	-2.53%	1.68%	8.85%	9.43%
Return on Capital Employed (ROCE)	2.00%	2.00%	-2.40%	1.60%	7.30%	6.70%
Earnings Yield	1.12%	1.65%	-1.57%	0.68%	0.87%	4.55%
FCF Yield	1.74%	2.56%	-2.22%	-5.93%	-0.77%	-4.22%
Dividend Yield	-	0.33%	-	0.07%	0.09%	0.48%
Payout Ratio	30.71%	30.71%	-	97.10%	29.68%	24.22%
Buyback Yield / Dilution	2.64%	2.64%	1.44%	-3.78%	0.39%	-11.03%
Total Shareholder Return	2.64%	2.97%	1.44%	-3.71%	0.48%	-10.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.