Jiangsu Zhongshe Group Co., Ltd. (SHE:002883)
China · Delayed Price · Currency is CNY 8.32
-0.01 (-0.12%)
Nov 12, 2026, 9:25 AM CST
Jiangsu Zhongshe Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 434.45 | 367.58 | 805.58 | 738.74 | 745.98 | 605.81 |
Other Revenue | 2.04 | 2.04 | 1.46 | 2.01 | 0.5 | 0.54 |
| 436.49 | 369.61 | 807.04 | 740.75 | 746.48 | 606.34 | |
Revenue Growth | -22.32% | -54.20% | 8.95% | -0.77% | 23.11% | 27.61% |
Cost of Revenue | 356.57 | 302.13 | 596.81 | 485.33 | 493.64 | 395.45 |
Gross Profit | 79.92 | 67.49 | 210.24 | 255.42 | 252.83 | 210.89 |
Selling, General & Admin | 52.45 | 55.63 | 119.49 | 120.67 | 110.51 | 78.84 |
Research & Development | 11.44 | 10.88 | 28.51 | 37.31 | 38.23 | 30.7 |
Other Operating Expenses | 3.28 | 3.18 | 5.01 | 5.06 | 4.04 | 3.54 |
Operating Expenses | 86.69 | 90.28 | 178.21 | 203.85 | 191.11 | 137.16 |
Operating Income | -6.78 | -22.79 | 32.03 | 51.57 | 61.72 | 73.73 |
Interest Expense | -1.26 | -3.23 | -4.71 | -2.85 | -3 | -2.39 |
Interest & Investment Income | 0.34 | 0.95 | 0.97 | 2.82 | 4.02 | 2.01 |
Other Non Operating Income (Expenses) | -10.23 | -0.5 | -1.51 | -0.55 | 0.39 | -0.47 |
EBT Excluding Unusual Items | -17.93 | -25.58 | 26.78 | 51 | 63.13 | 72.88 |
Gain (Loss) on Sale of Investments | 0.28 | 0.28 | -10.23 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | 0.18 | 0.05 | 0.1 | 0.01 | -0 |
Asset Writedown | -2.19 | -0 | -0 | -0.08 | -0 | -0.05 |
Other Unusual Items | 0.4 | 0.29 | 5.65 | 4.36 | 7.48 | 4.56 |
Pretax Income | -19.5 | -24.83 | 22.26 | 55.38 | 70.62 | 77.39 |
Income Tax Expense | -7.19 | -2.49 | 6.57 | 4.4 | 5.41 | 6.61 |
Earnings From Continuing Operations | -12.31 | -22.34 | 15.68 | 50.99 | 65.2 | 70.78 |
Minority Interest in Earnings | -5.29 | -5.09 | -7.2 | -8.21 | -13.46 | -10.31 |
Net Income | -17.6 | -27.42 | 8.48 | 42.78 | 51.75 | 60.47 |
Net Income to Common | -17.6 | -27.42 | 8.48 | 42.78 | 51.75 | 60.47 |
Net Income Growth | - | - | -80.18% | -17.33% | -14.43% | -17.96% |
Shares Outstanding (Basic) | 152 | 152 | 170 | 158 | 157 | 155 |
Shares Outstanding (Diluted) | 152 | 152 | 170 | 158 | 157 | 155 |
Shares Change | -8.77% | -10.18% | 7.04% | 1.04% | 1.12% | -0.08% |
EPS (Basic) | -0.12 | -0.18 | 0.05 | 0.27 | 0.33 | 0.39 |
EPS (Diluted) | -0.12 | -0.18 | 0.05 | 0.27 | 0.33 | 0.39 |
EPS Growth | - | - | -81.48% | -18.18% | -15.38% | -17.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.8 | 32.63 | -69.02 | 61.17 | -19.05 | 2.49 |
Free Cash Flow Per Share | 0.25 | 0.21 | -0.41 | 0.39 | -0.12 | 0.02 |
Dividend Per Share | - | - | 0.020 | 0.065 | 0.080 | 0.096 |
Dividend Growth | - | - | -69.23% | -18.75% | -16.49% | 43.63% |
Gross Margin | 18.31% | 18.26% | 26.05% | 34.48% | 33.87% | 34.78% |
Operating Margin | -1.55% | -6.17% | 3.97% | 6.96% | 8.27% | 12.16% |
Profit Margin | -4.03% | -7.42% | 1.05% | 5.78% | 6.93% | 9.97% |
Free Cash Flow Margin | 8.66% | 8.83% | -8.55% | 8.26% | -2.55% | 0.41% |
EBITDA | 6.38 | -8.12 | 48.73 | 63.03 | 73.7 | 81.41 |
EBITDA Margin | 1.46% | -2.20% | 6.04% | 8.51% | 9.87% | 13.43% |
D&A For EBITDA | 13.15 | 14.67 | 16.7 | 11.46 | 11.98 | 7.67 |
EBIT | -6.78 | -22.79 | 32.03 | 51.57 | 61.72 | 73.73 |
EBIT Margin | -1.55% | -6.17% | 3.97% | 6.96% | 8.27% | 12.16% |
Effective Tax Rate | - | - | 29.54% | 7.94% | 7.66% | 8.54% |
Revenue as Reported | 171.67 | 369.61 | 807.04 | 740.75 | 746.48 | 606.34 |
Advertising Expenses | - | 0.39 | 0.74 | 0.48 | 0.47 | 0.78 |