Jiangsu Zhongshe Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	1,577	1,708	1,591	1,906	1,729	1,600
Market Cap Growth	-3.63%	7.36%	-16.50%	10.23%	8.08%	-3.38%
Enterprise Value	1,622	1,620	1,669	1,933	1,753	1,596
Last Close Price	10.10	10.94	10.17	12.16	10.96	9.98
PE Ratio	-	-	156.54	44.55	33.41	26.45
Forward PE	-	35.05	35.05	35.05	35.05	35.05
PS Ratio	4.27	4.62	2.62	2.57	2.32	2.64
PB Ratio	3.14	3.40	2.35	2.46	2.37	2.35
P/TBV Ratio	3.49	3.78	2.38	3.07	2.97	2.95
P/FCF Ratio	48.34	52.36	-	31.16	-	641.83
P/OCF Ratio	37.11	40.19	-	27.37	-	60.99
EV/Sales Ratio	4.39	4.38	2.75	2.61	2.35	2.63
EV/EBITDA Ratio	65.19	122.74	54.07	30.67	23.79	19.61
EV/EBIT Ratio	-	-	77.04	37.49	28.41	21.65
EV/FCF Ratio	49.71	49.67	-	31.61	-	640.46
Debt / Equity Ratio	0.31	0.31	0.11	0.12	0.16	0.14
Debt / EBITDA Ratio	6.15	6.15	2.29	1.36	1.50	1.09
Debt / FCF Ratio	4.69	4.69	-	1.47	-	37.14
Net Debt / Equity Ratio	0.02	0.02	-0.17	-0.15	-0.09	-0.16
Net Debt / EBITDA Ratio	0.72	0.72	-3.70	-1.88	-0.90	-1.35
Net Debt / FCF Ratio	0.29	0.29	2.78	-1.94	3.47	-44.11
Asset Turnover	0.35	0.35	0.54	0.58	0.61	0.55
Quick Ratio	1.47	1.47	3.14	2.03	2.01	1.93
Current Ratio	1.48	1.48	3.15	2.08	2.05	1.96
Return on Equity (ROE)	-3.78%	-3.78%	1.43%	6.77%	9.25%	10.88%
Return on Assets (ROA)	-0.11%	-0.11%	1.20%	2.51%	3.14%	4.21%
Return on Invested Capital (ROIC)	-0.37%	-0.36%	2.64%	7.19%	9.23%	13.04%
Return on Capital Employed (ROCE)	-0.40%	-0.40%	3.20%	6.60%	8.40%	10.70%
Earnings Yield	-1.74%	-1.60%	0.64%	2.25%	2.99%	3.78%
FCF Yield	2.07%	1.91%	-2.58%	3.21%	-1.10%	0.16%
Dividend Yield	0.20%	-	0.20%	0.53%	0.73%	0.96%
Payout Ratio	-	-	123.93%	35.39%	32.78%	21.37%
Buyback Yield / Dilution	10.18%	-4.91%	8.35%	-1.04%	-1.12%	0.08%
Total Shareholder Return	10.38%	-4.91%	8.55%	-0.51%	-0.39%	1.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.