Chongqing Pharscin Pharmaceutical Co., Ltd. (SHE:002907)
China · Delayed Price · Currency is CNY 13.64
-0.94 (-6.45%)
Sep 10, 2026, 12:44 PM CST
SHE:002907 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 299.16 | 274.34 | 456.55 | 437.56 | 503.53 | 429.97 |
Short-Term Investments | 68.02 | - | 30.35 | 50 | - | - |
Trading Asset Securities | 280.79 | 351.22 | 120.61 | - | - | 80.61 |
Cash & Short-Term Investments | 647.98 | 625.55 | 607.51 | 487.56 | 503.53 | 510.58 |
Cash Growth | 6.81% | 2.97% | 24.60% | -3.17% | -1.38% | -3.93% |
Accounts Receivable | 345.76 | 287.5 | 272.7 | 245.46 | 315.03 | 238.5 |
Other Receivables | 6.38 | 5.06 | 3.06 | 4.24 | 9.6 | 4.33 |
Receivables | 352.14 | 292.56 | 275.76 | 249.71 | 324.63 | 242.83 |
Inventory | 121.06 | 139.03 | 140.13 | 151.68 | 114.76 | 127.44 |
Other Current Assets | 52.53 | 71.7 | 7.95 | 5.69 | 14.03 | 13.25 |
Total Current Assets | 1,174 | 1,129 | 1,031 | 894.64 | 956.95 | 894.1 |
Property, Plant & Equipment | 469.04 | 492 | 537.74 | 593.41 | 621.94 | 654.21 |
Long-Term Investments | 71.79 | 72.41 | 93.65 | 98.39 | 84.48 | 57.05 |
Other Intangible Assets | 195.6 | 209.39 | 125.89 | 107.14 | 75.26 | 76.79 |
Long-Term Deferred Tax Assets | 19.32 | 19.72 | 17.26 | 15.69 | 18.66 | 16.96 |
Long-Term Deferred Charges | 50.2 | 33.04 | 36.97 | 60.96 | 44.01 | 24.89 |
Other Long-Term Assets | 69.73 | 71.75 | 74.7 | 81.23 | 65.37 | 47.48 |
Total Assets | 2,049 | 2,027 | 1,918 | 1,851 | 1,867 | 1,771 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 70.57 | 69.56 | 64.36 | 55.23 | 48.04 | 76.1 |
Accrued Expenses | 53.81 | 73.95 | 32.3 | 29.44 | 40.29 | 26.94 |
Current Portion of Leases | 0.69 | 0.74 | 0.09 | 0.14 | 0.11 | 0.13 |
Current Income Taxes Payable | 3.73 | 5.18 | 4.62 | 0.76 | 1.97 | 0.18 |
Current Unearned Revenue | 13.14 | 11.24 | 9.74 | 5.69 | 6.73 | 4.35 |
Other Current Liabilities | 110.35 | 103.77 | 100.93 | 97.41 | 114.18 | 99.27 |
Total Current Liabilities | 252.29 | 264.44 | 212.03 | 188.68 | 211.32 | 206.97 |
Long-Term Debt | - | - | - | - | - | 250.92 |
Long-Term Leases | 2.7 | 3 | 0.04 | 0.14 | 0.06 | 0.08 |
Long-Term Unearned Revenue | 33.89 | 37.55 | 42.99 | 43.03 | 43.59 | 46.33 |
Long-Term Deferred Tax Liabilities | 13.9 | 14.98 | 2.48 | 1.68 | 1.3 | 1.27 |
Total Liabilities | 302.78 | 319.97 | 257.55 | 233.53 | 256.28 | 505.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 417.6 | 417.6 | 417.6 | 417.6 | 417.6 | 401.69 |
Additional Paid-In Capital | 462.05 | 461.46 | 459.33 | 458.73 | 454.72 | 129.12 |
Retained Earnings | 858.76 | 812.48 | 782.89 | 741.66 | 738.19 | 659.79 |
Treasury Stock | - | - | - | - | - | -6.55 |
Comprehensive Income & Other | -0.63 | -0.22 | 0.18 | -0.07 | -0.11 | 81.87 |
Total Common Equity | 1,738 | 1,691 | 1,660 | 1,618 | 1,610 | 1,266 |
Minority Interest | 8.83 | 15.87 | - | - | - | - |
Shareholders' Equity | 1,747 | 1,707 | 1,660 | 1,618 | 1,610 | 1,266 |
Total Liabilities & Equity | 2,049 | 2,027 | 1,918 | 1,851 | 1,867 | 1,771 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 3.4 | 3.74 | 0.13 | 0.28 | 0.17 | 251.12 |
Net Cash (Debt) | 644.58 | 621.82 | 607.39 | 487.28 | 503.36 | 259.45 |
Net Cash Growth | 6.30% | 2.38% | 24.65% | -3.19% | 94.01% | -8.68% |
Net Cash Per Share | 1.54 | 1.49 | 1.45 | 1.17 | 1.25 | 0.65 |
Filing Date Shares Outstanding | 417.6 | 417.6 | 417.6 | 417.6 | 417.6 | 401.71 |
Total Common Shares Outstanding | 417.6 | 417.6 | 417.6 | 417.6 | 417.6 | 401.69 |
Working Capital | 921.42 | 864.4 | 819.31 | 705.96 | 745.63 | 687.13 |
Book Value Per Share | 4.16 | 4.05 | 3.98 | 3.87 | 3.86 | 3.15 |
Tangible Book Value | 1,542 | 1,482 | 1,534 | 1,511 | 1,535 | 1,189 |
Tangible Book Value Per Share | 3.69 | 3.55 | 3.67 | 3.62 | 3.68 | 2.96 |
Buildings | 313.01 | 313.01 | 310.3 | 310.25 | 297.72 | 292.53 |
Machinery | 620.62 | 609.89 | 598.97 | 582.48 | 566.85 | 536.22 |
Construction In Progress | 8.07 | 13.19 | 10.19 | 25.78 | 17.52 | 23.55 |