Lanzhou Zhuangyuan Pasture Co., Ltd. (SHE:002910)
China · Delayed Price · Currency is CNY 11.90
-0.15 (-1.24%)
At close: Feb 13, 2026
SHE:002910 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 847.65 | 867.77 | 918.81 | 1,022 | 994.13 | 722.15 |
Other Revenue | 22.25 | 22.25 | 36.86 | 27.89 | 27.3 | 17.67 |
| 869.89 | 890.02 | 955.67 | 1,050 | 1,021 | 739.82 | |
Revenue Growth (YoY) | -2.27% | -6.87% | -8.97% | 2.79% | 38.06% | -9.06% |
Cost of Revenue | 685.93 | 762.98 | 789.46 | 860.98 | 794.61 | 567.31 |
Gross Profit | 183.97 | 127.03 | 166.22 | 188.9 | 226.82 | 172.51 |
Selling, General & Admin | 185.94 | 203.14 | 147.52 | 121.84 | 145.88 | 107.57 |
Research & Development | 11.18 | 8.52 | 8.22 | 8.3 | 9.25 | 9.1 |
Other Operating Expenses | 10.07 | 11.73 | 12.51 | 11.34 | 9.51 | 7.74 |
Operating Expenses | 209.18 | 225.32 | 168.5 | 141.66 | 164.27 | 124.86 |
Operating Income | -25.21 | -98.29 | -2.28 | 47.24 | 62.55 | 47.64 |
Interest Expense | -18.43 | -27.4 | -18.45 | -36.65 | -22.33 | -31.6 |
Interest & Investment Income | 2.88 | 4.13 | 5.62 | 6.67 | 6.59 | 5.47 |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | 18.09 | -0.01 | 0.01 |
Other Non Operating Income (Expenses) | 0.67 | -0.53 | -0.22 | -0.4 | -0.56 | -2.88 |
EBT Excluding Unusual Items | -40.08 | -122.09 | -15.34 | 34.95 | 46.23 | 18.64 |
Impairment of Goodwill | - | - | - | - | - | -9.97 |
Gain (Loss) on Sale of Investments | -75.59 | -68.66 | -76.87 | 19.13 | 6.56 | 61.34 |
Gain (Loss) on Sale of Assets | -0.3 | 0.65 | - | -0.02 | -0.57 | 0.31 |
Asset Writedown | -0.15 | -0.15 | -2.61 | -0.25 | -10.27 | -77.31 |
Other Unusual Items | 10.53 | 6.95 | 10.1 | 14.39 | 13.18 | 19.35 |
Pretax Income | -105.6 | -183.29 | -84.72 | 68.2 | 55.13 | 12.36 |
Income Tax Expense | -9.26 | -16.44 | -3.24 | 7.26 | 1.59 | 1.91 |
Earnings From Continuing Operations | -96.34 | -166.85 | -81.48 | 60.94 | 53.53 | 10.45 |
Minority Interest in Earnings | 0.07 | 0.64 | - | - | - | - |
Net Income | -96.27 | -166.21 | -81.48 | 60.94 | 53.53 | 10.45 |
Net Income to Common | -96.27 | -166.21 | -81.48 | 60.94 | 53.53 | 10.45 |
Net Income Growth | - | - | - | 13.84% | 412.11% | -79.63% |
Shares Outstanding (Basic) | 193 | 193 | 194 | 218 | 233 | 209 |
Shares Outstanding (Diluted) | 193 | 193 | 194 | 218 | 233 | 209 |
Shares Change (YoY) | -0.50% | -0.37% | -10.87% | -6.49% | 11.33% | 9.99% |
EPS (Basic) | -0.50 | -0.86 | -0.42 | 0.28 | 0.23 | 0.05 |
EPS (Diluted) | -0.50 | -0.86 | -0.42 | 0.28 | 0.23 | 0.05 |
EPS Growth | - | - | - | 21.74% | 360.00% | -81.48% |
Free Cash Flow | 73.76 | -47.85 | 29.42 | -25.29 | -167.87 | -268.15 |
Free Cash Flow Per Share | 0.38 | -0.25 | 0.15 | -0.12 | -0.72 | -1.28 |
Dividend Per Share | - | - | - | 0.062 | 0.047 | 0.020 |
Dividend Growth | - | - | - | 31.91% | 135.00% | -63.64% |
Gross Margin | 21.15% | 14.27% | 17.39% | 17.99% | 22.21% | 23.32% |
Operating Margin | -2.90% | -11.04% | -0.24% | 4.50% | 6.12% | 6.44% |
Profit Margin | -11.07% | -18.68% | -8.53% | 5.80% | 5.24% | 1.41% |
Free Cash Flow Margin | 8.48% | -5.38% | 3.08% | -2.41% | -16.43% | -36.24% |
EBITDA | 71.6 | 0.39 | 98.89 | 149.14 | 180.15 | 144.86 |
EBITDA Margin | 8.23% | 0.04% | 10.35% | 14.21% | 17.64% | 19.58% |
D&A For EBITDA | 96.81 | 98.68 | 101.17 | 101.9 | 117.6 | 97.22 |
EBIT | -25.21 | -98.29 | -2.28 | 47.24 | 62.55 | 47.64 |
EBIT Margin | -2.90% | -11.04% | -0.24% | 4.50% | 6.12% | 6.44% |
Effective Tax Rate | - | - | - | 10.64% | 2.89% | 15.43% |
Revenue as Reported | 869.89 | 890.02 | 955.67 | 1,050 | 1,021 | 739.82 |
Advertising Expenses | - | 52.7 | 13.39 | 2.53 | 9.84 | 6.89 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.