SHE:002910 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	1,947	2,151	1,458	2,139	2,980	2,544
Market Cap Growth	17.31%	47.54%	-31.86%	-28.21%	17.15%	26.90%
Enterprise Value	2,744	2,964	2,309	2,919	3,686	2,849
Last Close Price	10.06	11.11	7.53	10.94	15.07	11.48
PE Ratio	-	-	-	-	48.90	47.52
Forward PE	-	53.57	53.57	53.57	53.57	53.57
PS Ratio	2.04	2.34	1.64	2.24	2.84	2.49
PB Ratio	1.96	2.11	1.34	1.69	2.19	1.55
P/TBV Ratio	2.15	2.31	1.45	1.82	2.35	1.65
P/FCF Ratio	34.79	86.30	-	72.70	-	-
P/OCF Ratio	11.49	15.40	23.15	13.25	16.56	12.29
EV/Sales Ratio	2.87	3.22	2.59	3.05	3.51	2.79
EV/EBITDA Ratio	23.76	25.77	5990.35	29.52	24.71	15.82
EV/EBIT Ratio	176.26	174.21	-	-	78.02	45.56
EV/FCF Ratio	49.01	118.94	-	99.20	-	-
Debt / Equity Ratio	1.08	1.01	0.99	0.79	0.74	0.44
Debt / EBITDA Ratio	9.30	8.77	237.68	9.78	6.62	3.99
Debt / FCF Ratio	19.19	41.19	-	34.00	-	-
Net Debt / Equity Ratio	0.80	0.81	0.76	0.60	0.55	0.19
Net Debt / EBITDA Ratio	7.02	7.15	2161.56	7.73	5.06	1.75
Net Debt / FCF Ratio	14.22	32.98	-17.41	25.98	-29.81	-1.88
Asset Turnover	0.41	0.39	0.36	0.37	0.38	0.35
Inventory Turnover	3.70	3.14	3.51	3.62	4.30	5.48
Quick Ratio	0.41	0.31	0.30	0.29	0.40	0.61
Current Ratio	0.63	0.54	0.54	0.52	0.68	0.86
Return on Equity (ROE)	-7.78%	-7.07%	-14.15%	-6.20%	4.06%	3.31%
Return on Assets (ROA)	0.42%	0.45%	-2.49%	-0.06%	1.07%	1.33%
Return on Invested Capital (ROIC)	0.86%	0.90%	-4.97%	-0.11%	2.07%	3.55%
Return on Capital Employed (ROCE)	1.10%	1.30%	-7.10%	-0.10%	2.50%	3.00%
Earnings Yield	-4.11%	-3.46%	-11.40%	-3.81%	2.04%	2.10%
FCF Yield	2.87%	1.16%	-3.28%	1.38%	-0.85%	-6.60%
Dividend Yield	-	-	-	-	0.41%	0.41%
Payout Ratio	-	-	-	-	74.66%	49.37%
Buyback Yield / Dilution	-0.22%	-1.29%	0.37%	10.87%	6.49%	-11.33%
Total Shareholder Return	-0.22%	-1.29%	0.37%	10.87%	6.90%	-10.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.