SHE:002910 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,311	1,458	2,139	2,980	2,544	2,005
Market Cap Growth	47.41%	-31.86%	-28.21%	17.15%	26.90%	1.94%
Enterprise Value	3,125	2,309	2,919	3,686	2,849	2,144
Last Close Price	11.94	7.53	10.94	15.07	11.48	9.15
PE Ratio	-	-	-	48.90	47.52	191.76
Forward PE	-	53.57	53.57	53.57	53.57	53.57
PS Ratio	2.66	1.64	2.24	2.84	2.49	2.71
PB Ratio	2.21	1.34	1.69	2.19	1.55	1.26
P/TBV Ratio	2.42	1.45	1.82	2.35	1.65	1.34
P/FCF Ratio	31.34	-	72.70	-	-	-
P/OCF Ratio	14.61	23.15	13.25	16.56	12.29	14.15
EV/Sales Ratio	3.59	2.59	3.05	3.51	2.79	2.90
EV/EBITDA Ratio	41.26	5990.35	29.52	24.71	15.82	14.80
EV/EBIT Ratio	-	-	-	78.02	45.56	45.00
EV/FCF Ratio	42.37	-	99.20	-	-	-
Debt / Equity Ratio	1.02	0.99	0.79	0.74	0.44	0.45
Debt / EBITDA Ratio	14.02	237.68	9.78	6.62	3.99	4.99
Debt / FCF Ratio	14.40	-	34.00	-	-	-
Net Debt / Equity Ratio	0.78	0.76	0.60	0.55	0.19	-0.08
Net Debt / EBITDA Ratio	11.36	2161.56	7.73	5.06	1.75	-0.86
Net Debt / FCF Ratio	11.02	-17.41	25.98	-29.81	-1.88	0.46
Asset Turnover	0.37	0.36	0.37	0.38	0.35	0.27
Inventory Turnover	3.83	3.51	3.62	4.30	5.48	5.44
Quick Ratio	0.33	0.30	0.29	0.40	0.61	0.82
Current Ratio	0.51	0.54	0.52	0.68	0.86	0.95
Return on Equity (ROE)	-8.85%	-14.15%	-6.20%	4.06%	3.31%	0.74%
Return on Assets (ROA)	-0.67%	-2.49%	-0.06%	1.07%	1.33%	1.07%
Return on Invested Capital (ROIC)	-1.34%	-4.97%	-0.11%	2.07%	3.55%	2.79%
Return on Capital Employed (ROCE)	-1.90%	-7.10%	-0.10%	2.50%	3.00%	2.40%
Earnings Yield	-4.16%	-11.40%	-3.81%	2.04%	2.10%	0.52%
FCF Yield	3.19%	-3.28%	1.38%	-0.85%	-6.60%	-13.38%
Dividend Yield	-	-	-	0.41%	0.41%	0.22%
Payout Ratio	-	-	-	74.66%	49.37%	363.87%
Buyback Yield / Dilution	0.50%	0.37%	10.87%	6.49%	-11.33%	-9.99%
Total Shareholder Return	0.50%	0.37%	10.87%	6.90%	-10.92%	-9.77%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.